|
Market Closed -
Swiss Exchange
11:30:09 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 148.40 CHF | +0.75% |
|
+0.54% | +3.41% |
| 08-28 | Listen to the yellow birds |  |
| 08-19 | Berenberg: PSP Swiss Property 'Well Positioned' to Meet FY26 Targets | MT |
Company Valuation: PSP Swiss Property AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,215 | 4,977 | 5,394 | 5,912 | 6,582 | 6,807 | - | - |
| Change | - | -4.57% | 8.39% | 9.61% | 11.33% | 3.41% | - | - |
| Enterprise Value (EV) 1 | 8,200 | 8,041 | 8,718 | 9,240 | 9,906 | 10,029 | 10,020 | 10,017 |
| Change | - | -1.94% | 8.42% | 5.99% | 7.21% | 1.23% | -0.09% | -0.03% |
| P/E | 8.77x | 15.1x | 26x | 15.8x | 16.1x | 14.6x | 18.6x | 18.8x |
| PBR | 1.04x | 0.96x | 1.03x | 1.09x | 1.17x | 1.16x | 1.13x | 1.1x |
| PEG | - | -0.3x | -0.7x | 0.2x | 1.78x | 1x | -0.9x | -22.59x |
| Capitalization / Revenue | 16.8x | 15.7x | 16.3x | 16.9x | 18.8x | 19.2x | 19x | 18.7x |
| EV / Revenue | 26.5x | 25.4x | 26.3x | 26.4x | 28.4x | 28.3x | 27.9x | 27.6x |
| EV / EBITDA | 29.4x | 27.4x | 29.3x | 30.3x | 32.8x | 32.2x | 31.7x | 31.4x |
| EV / EBIT | 29.6x | 27.5x | 29.4x | 30.4x | 32.9x | 31.9x | 32.1x | 31.7x |
| EV / FCF | 42.6x | 85.3x | -114x | 52.9x | 53.9x | 60.1x | 60.9x | 54.8x |
| FCF Yield | 2.35% | 1.17% | -0.88% | 1.89% | 1.85% | 1.66% | 1.64% | 1.83% |
| Dividend per Share 2 | 3.75 | 3.8 | 3.85 | 3.9 | 3.95 | 4.008 | 4.065 | 4.119 |
| Rate of return | 3.3% | 3.5% | 3.27% | 3.03% | 2.75% | 2.7% | 2.74% | 2.78% |
| EPS 2 | 12.97 | 7.19 | 4.53 | 8.17 | 8.91 | 10.18 | 7.972 | 7.905 |
| Distribution rate | 28.9% | 52.9% | 85% | 47.7% | 44.3% | 39.4% | 51% | 52.1% |
| Net sales 1 | 309.6 | 316.2 | 331.9 | 350 | 349.2 | 353.9 | 359.1 | 363.2 |
| EBITDA 1 | 278.8 | 293.8 | 297.7 | 304.9 | 302 | 311.3 | 315.7 | 318.6 |
| EBIT 1 | 277.4 | 292.5 | 296.6 | 304 | 300.9 | 314.4 | 312.1 | 315.9 |
| Net income 1 | 595 | 330 | 207.6 | 374.9 | 408.5 | 367.8 | 330.4 | 321.5 |
| Net Debt 1 | 2,985 | 3,065 | 3,324 | 3,328 | 3,324 | 3,222 | 3,213 | 3,210 |
| Reference price 2 | 113.70 | 108.50 | 117.60 | 128.90 | 143.50 | 148.40 | 148.40 | 148.40 |
| Nbr of stocks (in thousands) | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | 45,868 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.58x | 28.34x | 32.21x | 2.7% | 8.29B | |
| 14.23x | 4.6x | 12.38x | 3.56% | 40.53B | |
| 5.75x | 0.77x | 1.62x | 8.61% | 27.96B | |
| 17.85x | 3.95x | 15.88x | 1.37% | 27.62B | |
| 7.92x | 1.42x | 7.85x | 4.46% | 26.47B | |
| 13.72x | 3.07x | 14.71x | 2.55% | 25.39B | |
| 10.31x | 2.02x | 8.33x | 4.07% | 20.72B | |
| 8.17x | 0.91x | 3.3x | 2.73% | 20.9B | |
| 13.01x | 6.39x | 16.79x | 1.67% | 18.7B | |
| 37.97x | 13.91x | 35.01x | 3.13% | 18.33B | |
| Average | 14.35x | 6.54x | 14.81x | 3.49% | 23.49B | |
| Weighted average by Cap. | 13.76x | 4.70x | 12.90x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSPN Stock
- Valuation PSP Swiss Property AG
Select your edition
All financial news and data tailored to specific country editions
