|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 195,400.00 KRW | -4.45% |
|
+3.17% | +429.54% |
| 11-05 | PSK Inc. announces Annual dividend, payable on April 13, 2026 | CI |
| 23-03-21 | PSK Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Company Valuation: PSK Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 776,612 | 446,087 | 609,749 | 477,951 | 1,068,872 | 5,660,096 | - | - |
| Change | - | -42.56% | 36.69% | -21.62% | 123.64% | 429.54% | - | - |
| Enterprise Value (EV) 1 | 612.5 | 254.5 | 434.4 | 270.9 | 1,069 | 5,333 | 5,215 | 5,057 |
| Change | - | -58.44% | 70.68% | -37.63% | 294.53% | 398.9% | -2.21% | -3.02% |
| P/E | 10.1x | 3.01x | 11.6x | 6.04x | 13.6x | 36.4x | 29.1x | 25.3x |
| PBR | 2.7x | 1.27x | 1.55x | 1.01x | 1.98x | 8.41x | 6.68x | 5.4x |
| PEG | - | 0x | -0.2x | 0.1x | -18.58x | 0.4x | 1.2x | 1.7x |
| Capitalization / Revenue | 1.75x | 0.97x | 1.73x | 1.2x | 2.34x | 8.43x | 7.2x | 6.01x |
| EV / Revenue | 1.38x | 0.55x | 1.23x | 0.68x | 2.34x | 7.94x | 6.64x | 5.37x |
| EV / EBITDA | 5.87x | 2.61x | 7.21x | 2.93x | - | 28x | 21.5x | 18.3x |
| EV / EBIT | 6.18x | 2.77x | 8.06x | 3.15x | 12.1x | 29.7x | 24.7x | 19.2x |
| EV / FCF | 5.78x | 7.62x | 17.9x | 6.76x | - | 52.3x | 40.7x | 31.2x |
| FCF Yield | 17.3% | 13.1% | 5.59% | 14.8% | - | 1.91% | 2.45% | 3.2% |
| Dividend per Share 3 | 300 | 400 | 200 | 400 | - | 765 | 790 | 785 |
| Rate of return | 1.14% | 2.6% | 0.95% | 2.42% | - | 0.39% | 0.4% | 0.4% |
| EPS 3 | 2,612 | 5,119 | 1,813 | 2,732 | 2,712 | 5,364 | 6,717 | 7,735 |
| Distribution rate | 11.5% | 7.81% | 11% | 14.6% | - | 14.3% | 11.8% | 10.1% |
| Net sales 1 | 444.5 | 460.9 | 351.9 | 398.1 | 457.2 | 671.4 | 785.7 | 941.2 |
| EBITDA 1 | 104.4 | 97.6 | 60.27 | 92.51 | - | 190.8 | 242.5 | 276.2 |
| EBIT 1 | 99.11 | 91.84 | 53.91 | 86.07 | 88.49 | 179.6 | 211.3 | 262.9 |
| Net income 1 | 80.65 | 77.44 | 52.97 | 77.74 | 78.55 | 155.5 | 194.8 | 224 |
| Net Debt 1 | -164.2 | -191.6 | -175.3 | -207 | - | -327.5 | -445.5 | -603 |
| Reference price 3 | 26,400.00 | 15,400.00 | 21,050.00 | 16,500.00 | 36,900.00 | 195,400.00 | 195,400.00 | 195,400.00 |
| Nbr of stocks (in thousands) | 29,417 | 28,967 | 28,967 | 28,967 | 28,967 | 28,967 | - | - |
| Announcement Date | 2/15/22 | 3/14/23 | 2/7/24 | 2/12/25 | 3/20/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.43x | 7.94x | 27.96x | - | 3.81B | |
| 40.42x | 12.46x | 36.3x | 0.37% | 421B | |
| 64.01x | 9.63x | 49.03x | 0.15% | 72.48B | |
| 90.11x | 19.43x | 90.45x | 0.09% | 49.56B | |
| 38.59x | 12.28x | 25.9x | 1.01% | 43.28B | |
| 42.63x | 4.12x | 12.09x | 0.07% | 31.54B | |
| 100.89x | 23.6x | 101.9x | 0.12% | 29.85B | |
| 80.32x | 15.81x | 71.02x | 0.26% | 21.38B | |
| 56.32x | 18.56x | 41.33x | 1.51% | 20.43B | |
| 86.57x | 19.49x | 70.96x | 0.16% | 17.59B | |
| Average | 63.63x | 14.33x | 52.69x | 0.42% | 71.04B | |
| Weighted average by Cap. | 51.60x | 13.17x | 44.43x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A319660 Stock
- Valuation PSK Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
