Valuation Prysmian S.p.A. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:34 2026-07-03 EDT			5-day change	1st Jan Change
146.70 ^EUR	+2.66%		-3.05%	+66.43%

07-03	MIB joins the rally; strength in Nexi and Prysmian	AN
07-02	Milan leads; broad red across the tech sector	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,722	9,133	11,227	17,823	24,768	41,961	-	-
Change	-	4.72%	22.93%	58.75%	38.97%	69.41%	-	-
Enterprise Value (EV) ¹	10,482	10,550	12,415	22,119	27,865	44,495	43,498	42,146
Change	-	0.65%	17.68%	78.16%	25.98%	59.68%	-2.24%	-3.11%
P/E	28.3x	18.2x	22.4x	24.5x	20.1x	31.2x	25.3x	21.6x
PBR	2.99x	2.59x	3.17x	3.48x	-	5.56x	4.69x	3.95x
PEG	-	0.3x	-7.09x	0.7x	0.3x	3.39x	1.1x	1.3x
Capitalization / Revenue	0.68x	0.57x	0.73x	1.05x	1.26x	1.92x	1.77x	1.65x
EV / Revenue	0.82x	0.66x	0.81x	1.3x	1.42x	2.04x	1.84x	1.65x
EV / EBITDA	10.7x	7.61x	7.63x	11.5x	11.6x	15.7x	13.1x	11.3x
EV / EBIT	16.2x	9.43x	9.78x	15.1x	15.8x	20.8x	16.9x	14.5x
EV / FCF	20.2x	17.3x	15.2x	21.9x	23.8x	32.9x	27.8x	22.4x
FCF Yield	4.95%	5.77%	6.58%	4.57%	4.2%	3.04%	3.6%	4.46%
Dividend per Share ²	0.55	0.6	0.7	0.8	-	1.008	1.157	1.303
Rate of return	1.66%	1.73%	1.7%	1.3%	-	0.69%	0.79%	0.89%
EPS ²	1.17	1.9	1.84	2.52	4.3	4.696	5.785	6.772
Distribution rate	47%	31.6%	38%	31.7%	-	21.5%	20%	19.2%
Net sales ¹	12,736	16,067	15,354	17,026	19,650	21,847	23,690	25,483
EBITDA ¹	976	1,387	1,628	1,927	2,398	2,836	3,329	3,716
EBIT ¹	647	1,119	1,270	1,462	1,760	2,142	2,570	2,911
Net income ¹	308	504	529	729	1,270	1,356	1,679	1,946
Net Debt ¹	1,760	1,417	1,188	4,296	3,097	2,535	1,538	185.2
Reference price ²	33.11	34.66	41.17	61.66	86.38	146.30	146.30	146.30
Nbr of stocks (in thousands)	263,410	263,495	272,694	289,047	286,734	286,812	-	-
Announcement Date	3/1/22	3/9/23	2/29/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JIANGSU ETERN COMPANY LIMITED	62.47x	8.74x	46.78x	-	11.75B
NEXANS	20.18x	0.97x	8.75x	2.21%	7.1B
LS CORP.	20.3x	0.46x	8.14x	0.68%	6.68B
CENERGY HOLDINGS S.A.	19.33x	2.24x	12.82x	1.52%	5.59B
KEI INDUSTRIES LIMITED	56.41x	4.15x	40.23x	0.11%	5.29B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	19.59x	2.45x	13.12x	1.58%	5.3B
Average	33.04x	3.17x	21.64x	1.22%	6.95B
Weighted average by Cap.	36.51x	3.84x	24.45x	1.26%