Valuation Prudential plc

Stocks

Market Closed - London S.E. 11:35:27 2026-10-22 EDT			5-day change	1st Jan Change
886.20 ^GBX	-2.01%		-1.31%	-22.57%

10-16	Buy the Dip or Falling Knife?
10-16	Falling bond yields lift stocks

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	21,744	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-25%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	21,744	21,744	21,744
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-25%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	10.6x	8.17x	7.62x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.4x	1.26x	1.12x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.3x	1.05x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	2.36x	2.13x	1.94x
EV / Revenue	0x	0x	-	0x	0x	2.36x	2.13x	1.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.08x	6.92x	6.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2268	0.2602	0.2917
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.56%	2.94%	3.29%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8345	1.085	1.163
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	27.2%	24%	25.1%
Net sales ¹	17,090	17,615	-	7,995	8,302	9,210	10,227	11,236
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,692	3,142	3,405
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,032	2,553	2,746
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.745	11.275	8.872	6.370	11.445	8.862	8.862	8.862
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,453,604	-	-
Announcement Date	3/9/22	3/15/23	3/20/24	3/19/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL PLC	10.84x	-	-	2.51%	29.73B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.44x	4.89x	-	5.61%	128B
CHINA LIFE INSURANCE COMPANY LIMITED	3.98x	1.34x	-	4.81%	128B
AIA GROUP LIMITED	12.12x	-	-	2.96%	94.67B
MANULIFE FINANCIAL CORPORATION	15.9x	-	-	3.05%	74.92B
GENERALI	13.55x	1.03x	1.04x	4.29%	72.86B
FUBON FINANCIAL HOLDING CO., LTD.	14.46x	-	-	3.74%	68.43B
METLIFE, INC.	13.01x	-	-	2.29%	64.93B
AFLAC INCORPORATED	16.89x	3.19x	-	2.04%	60.24B
GREAT-WEST LIFECO INC.	17.48x	-	-	2.93%	58.44B
Average	12.47x	2.61x	1.04x	3.42%	78.04B
Weighted average by Cap.	11.35x	2.74x	1.04x	3.75%