Valuation Prudent Corporate Advisory Services Limited

Stocks

Delayed NSE India S.E. 04:11:49 2026-09-30 EDT			5-day change	1st Jan Change
3,115.20 ^INR	+0.53%		-6.95%	+22.42%

09-08	Prudent Turns Savings Into a Bigger Business
07-27	Prudent Corporate Advisory Services Limited, Q1 2027 Earnings Call, Jul 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	33,481	51,955	96,749	90,060	128,307	-	-
Change	-	55.18%	86.22%	-6.91%	42.47%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	90,060	128,307	128,307	128,307
Change	-	55.18%	86.22%	-6.91%	42.47%	0%	0%
P/E	-	37.4x	49.5x	40.6x	42.9x	35.1x	28.9x
PBR	9.57x	10.8x	14.5x	10.2x	11x	8.57x	6.67x
PEG	-	-	1.2x	3x	1.2x	1.6x	1.4x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.84x	8.35x	6.99x	5.88x
EV / Revenue	0x	0x	0x	0x	8.35x	6.99x	5.88x
EV / EBITDA	0x	0x	0x	0x	32.6x	27x	22.3x
EV / EBIT	-	0x	0x	0x	34x	28.7x	-
EV / FCF	-	0x	0x	0x	42.5x	33.9x	-
FCF Yield	-	2.79%	1.48%	2.31%	2.35%	2.95%	-
Dividend per Share ²	1.5	2	2.5	3.5	4.475	5.7	5.4
Rate of return	0.19%	0.16%	0.11%	0.16%	0.14%	0.18%	0.17%
EPS ²	-	33.51	47.25	53.63	72.23	88.32	107.2
Distribution rate	-	5.97%	5.29%	6.53%	6.2%	6.45%	5.04%
Net sales ¹	6,048	6,644	11,335	13,173	15,370	18,349	21,810
EBITDA ¹	1,754	1,871	2,624	3,102	3,933	4,747	5,754
EBIT ¹	-	1,683	2,269	2,794	3,776	4,477	-
Net income ¹	-	1,388	1,956	2,221	3,008	3,675	4,498
Net Debt	-	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,175.00	3,098.70	3,098.70	3,098.70
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	41,407	-	-
Announcement Date	5/24/23	5/6/24	5/12/25	5/7/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	42.9x	-	-	0.14%	1.34B
BLACKROCK, INC.	19.47x	5.56x	11.89x	2.15%	165B
UBS GROUP AG	14.11x	3.44x	-	2.51%	149B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.91x	7.23x	-	1.57%	99.73B
BROOKFIELD ASSET MANAGEMENT LTD.	21.1x	11.3x	16.37x	4.48%	71.72B
STATE STREET CORPORATION	13.28x	5.18x	-	1.97%	48.84B
AMERIPRISE FINANCIAL, INC.	10.91x	1.62x	4.96x	1.34%	43.93B
3I GROUP PLC	5.11x	5.29x	3.81x	3.57%	35.09B
NORTHERN TRUST CORPORATION	13.59x	5.02x	15.74x	1.94%	31.64B
Average	17.37x	5.58x	10.55x	2.19%	71.81B
Weighted average by Cap.	15.80x	5.63x	11.48x	2.39%