Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-07-16 EDT			5-day change	1st Jan Change
2,863.70 ^INR	-2.15%		-1.82%	+12.37%

07-01	Prudent Corporate Advisory Services Limited announces Annual dividend, payable on August 30, 2026	CI
05-11	Avendus Spark Downgrades Prudent Corporate Advisory Services to Add from Buy; Price Target is INR3,050	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	33,481	51,955	96,749	90,060	118,576	-	-
Change	-	55.18%	86.22%	-6.91%	31.66%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	90,060	118,576	118,576	118,576
Change	-	55.18%	86.22%	-6.91%	31.66%	0%	0%
P/E	-	37.4x	49.5x	40.6x	43.1x	34.8x	29.3x
PBR	9.57x	10.8x	14.5x	10.2x	10.4x	8.2x	6.45x
PEG	-	-	1.2x	3x	1.8x	1.5x	1.6x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.72x	7.68x	6.39x	5.48x
EV / Revenue	0x	0x	0x	0x	7.68x	6.39x	5.48x
EV / EBITDA	0x	0x	0x	0x	32.5x	27.3x	22x
EV / EBIT	-	0x	0x	0x	36.7x	30.3x	-
EV / FCF	-	0x	0x	0x	53x	36.6x	-
FCF Yield	-	2.79%	1.48%	2.31%	1.89%	2.73%	-
Dividend per Share ²	1.5	2	2.5	3.5	5.754	6.324	4.5
Rate of return	0.19%	0.16%	0.11%	0.16%	0.2%	0.22%	0.16%
EPS ²	-	33.51	47.25	53.63	66.46	82.27	97.7
Distribution rate	-	5.97%	5.29%	6.53%	8.66%	7.69%	4.61%
Net sales ¹	6,048	6,644	11,335	13,406	15,444	18,554	21,627
EBITDA ¹	1,754	1,871	2,624	3,102	3,647	4,338	5,381
EBIT ¹	-	1,683	2,269	2,794	3,229	3,913	-
Net income ¹	-	1,388	1,956	2,221	2,777	3,402	4,164
Net Debt	-	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,175.00	2,863.70	2,863.70	2,863.70
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	41,407	-	-
Announcement Date	5/24/23	5/6/24	5/12/25	5/7/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	44.04x	-	-	0.2%	1.26B
UBS GROUP AG	16.01x	3.75x	-	2.23%	170B
BLACKROCK, INC.	20.46x	5.82x	12.27x	2.1%	169B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.77x	7.62x	-	1.41%	111B
BROOKFIELD ASSET MANAGEMENT LTD.	26.72x	12.44x	21.33x	4.06%	78.24B
STATE STREET CORPORATION	14.72x	5.38x	-	1.88%	51.64B
AMERIPRISE FINANCIAL, INC.	12.07x	1.83x	5.72x	1.27%	47.4B
3I GROUP PLC	4.98x	5x	5.04x	3.55%	36.04B
NORTHERN TRUST CORPORATION	14.9x	5.58x	18.43x	1.73%	35.37B
Average	19.07x	5.93x	12.56x	2.05%	77.92B
Weighted average by Cap.	17.63x	5.98x	13.24x	2.22%