Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-06-25 EDT			5-day change	1st Jan Change
2,988.70 ^INR	+0.08%		+1.15%	+17.28%

05-11	Avendus Spark Downgrades Prudent Corporate Advisory Services to Add from Buy; Price Target is INR3,050	MT
05-08	Prudent Corporate Advisory Services Limited, Q4 2026 Earnings Call, May 08, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,481	51,955	96,749	123,752	-	-
Change	-	55.18%	86.22%	27.91%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	123,752	123,752	123,752
Change	-	55.18%	86.22%	27.91%	0%	0%
P/E	-	37.4x	49.5x	40.6x	44.8x	36.3x
PBR	9.57x	10.8x	14.5x	10.2x	10.9x	8.55x
PEG	-	-	1.2x	3x	2.2x	1.5x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.72x	7.99x	6.66x
EV / Revenue	0x	0x	0x	9.38x	7.99x	6.66x
EV / EBITDA	0x	0x	0x	41.2x	33.9x	28.5x
EV / EBIT	-	0x	0x	45.5x	38.3x	31.6x
EV / FCF	-	0x	0x	60.8x	55.3x	38.2x
FCF Yield	-	2.79%	1.48%	2.31%	1.81%	2.62%
Dividend per Share ²	1.5	2	2.5	3.5	5.754	6.324
Rate of return	0.19%	0.16%	0.11%	0.16%	0.19%	0.21%
EPS ²	-	33.51	47.25	53.63	66.68	82.32
Distribution rate	-	5.97%	5.29%	6.53%	8.63%	7.68%
Net sales ¹	6,048	6,644	11,335	13,406	15,493	18,594
EBITDA ¹	1,754	1,871	2,624	3,102	3,652	4,348
EBIT ¹	-	1,683	2,269	2,794	3,229	3,913
Net income ¹	-	1,388	1,956	2,221	2,781	3,427
Net Debt	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,988.70	2,988.70	2,988.70
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	-	-
Announcement Date	5/24/23	5/6/24	5/12/25	5/7/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	54.08x	-	-	0.14%	1.31B
BLACKROCK, INC.	19.93x	5.34x	11.76x	2.31%	153B
UBS GROUP AG	15.01x	3.47x	-	2.41%	151B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.37x	7.27x	-	1.54%	98.54B
BROOKFIELD ASSET MANAGEMENT LTD.	23.41x	11.42x	16.41x	4.43%	71.7B
STATE STREET CORPORATION	13.89x	5.21x	-	2.05%	46.74B
AMERIPRISE FINANCIAL, INC.	10.87x	1.55x	4.85x	1.44%	41.44B
NORTHERN TRUST CORPORATION	15.49x	5.27x	16.47x	1.87%	32.19B
3I GROUP PLC	4.24x	4.32x	4.31x	4.17%	30.23B
Average	19.26x	5.48x	10.76x	2.26%	69.53B
Weighted average by Cap.	16.61x	5.57x	11.68x	2.44%