Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-10-22 EDT			5-day change	1st Jan Change
2,872.00 ^INR	-1.98%		-7.66%	+12.70%

09-08	Prudent Turns Savings Into a Bigger Business
07-27	Prudent Corporate Advisory Services Limited, Q1 2027 Earnings Call, Jul 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	33,481	51,955	96,749	90,060	121,322	-	-
Change	-	55.18%	86.22%	-6.91%	34.71%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	90,060	121,322	121,322	121,322
Change	-	55.18%	86.22%	-6.91%	34.71%	0%	0%
P/E	-	37.4x	49.5x	40.6x	40.2x	33x	27.3x
PBR	9.57x	10.8x	14.5x	10.2x	10.4x	8.11x	6.3x
PEG	-	-	1.2x	3x	1.1x	1.5x	1.3x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.84x	7.98x	6.85x	5.74x
EV / Revenue	0x	0x	0x	0x	7.98x	6.85x	5.74x
EV / EBITDA	0x	0x	0x	0x	30.7x	26.3x	21.7x
EV / EBIT	-	0x	0x	0x	32.1x	27.1x	-
EV / FCF	-	0x	0x	0x	40.2x	32.1x	-
FCF Yield	-	2.79%	1.48%	2.31%	2.49%	3.12%	-
Dividend per Share ²	1.5	2	2.5	3.5	4.475	5.7	5.4
Rate of return	0.19%	0.16%	0.11%	0.16%	0.15%	0.19%	0.18%
EPS ²	-	33.51	47.25	53.63	72.87	88.83	107.2
Distribution rate	-	5.97%	5.29%	6.53%	6.14%	6.42%	5.04%
Net sales ¹	6,048	6,644	11,335	13,173	15,206	17,710	21,128
EBITDA ¹	1,754	1,871	2,624	3,102	3,949	4,612	5,587
EBIT ¹	-	1,683	2,269	2,794	3,776	4,477	-
Net income ¹	-	1,388	1,956	2,221	3,011	3,554	4,319
Net Debt	-	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,175.00	2,930.00	2,930.00	2,930.00
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	41,407	-	-
Announcement Date	5/24/23	5/6/24	5/12/25	5/7/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	40.21x	-	-	0.15%	1.29B
BLACKROCK, INC.	21.83x	5.95x	12.87x	1.99%	178B
UBS GROUP AG	13.6x	3.35x	-	2.6%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.63x	7.2x	-	1.58%	98.14B
BLACKSTONE INC.	18.51x	6.56x	11.79x	4.63%	87.65B
KKR & CO. INC.	14.18x	9.68x	16.59x	0.87%	80.67B
BROOKFIELD ASSET MANAGEMENT LTD.	21.69x	11.4x	18.62x	4.37%	73.41B
STATE STREET CORPORATION	12.57x	4.82x	-	2.07%	46.09B
AMERIPRISE FINANCIAL, INC.	10.8x	1.59x	4.92x	1.37%	43.33B
Average	18.78x	6.32x	12.96x	2.18%	83.89B
Weighted average by Cap.	17.04x	6.29x	13.48x	2.44%