Valuation Prtr Group

Stocks

End-of-day quote Thailand S.E. 2026-08-28			5-day change	1st Jan Change
3.320 ^THB	+0.61%		+0.61%	+5.73%

08-07	PRTR Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-07	PRTR Group Public Company Limited Announces Interim Cash Dividend for the Period from January 1, 2026 to June 30, 2026, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	3,360	2,448	1,884
Change	-	-27.14%	-23.04%
Enterprise Value (EV) ¹	2,921	1,996	1,365
Change	-	-31.68%	-31.6%
P/E	15.5x	10.8x	8.73x
PBR	2.21x	1.48x	1.09x
PEG	-0.3x	2.27x	-1.74x
Capitalization / Revenue	0.52x	0.33x	0.25x
EV / Revenue	0.45x	0.27x	0.18x
EV / EBITDA	11.4x	7.23x	5.06x
EV / EBIT	11.8x	7.55x	5.29x
EV / FCF	551x	39.8x	6.99x
FCF Yield	0.18%	2.51%	14.3%
Dividend per Share ²	0.15	0.25	0.3
Rate of return	2.68%	6.13%	9.55%
EPS ²	0.3617	0.3789	0.3599
Distribution rate	41.5%	66%	83.4%
Net sales ¹	6,422	7,358	7,604
EBITDA ¹	256.6	276.2	269.6
EBIT ¹	248.4	264.3	258
Net income ¹	206.4	227.3	215.9
Net Debt ¹	-439.1	-452.5	-519.1
Reference price ²	5.600	4.080	3.140
Nbr of stocks (in thousands)	600,000	600,000	600,000
Announcement Date	2/27/24	2/25/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRTR GROUP	-	-	-	-	60.23M
BENEFIT SYSTEMS S.A.	19.16x	3.59x	11.12x	1.83%	4.82B
INSPERITY, INC.	51.85x	0.22x	7.58x	-.--%	2.04B
UPWORK INC.	10.99x	1.18x	3.82x	-.--%	1.13B
GRUPA PRACUJ S.A.	14.95x	4.56x	10.06x	5.09%	1.09B
SAUDI MANPOWER SOLUTIONS COMPANY	12.57x	0.9x	8.6x	5.95%	636M
TEAMLEASE SERVICES LIMITED	15.43x	0.15x	11.13x	-	223M
RAMSSOL GROUP	9.93x	-	-	0.66%	75.79M
Average	19.27x	1.77x	8.72x	2.26%	1.26B
Weighted average by Cap.	23.89x	2.48x	9.29x	1.86%