Valuation Proximus PLC BOERSE MUENCHEN
Stocks
BX70
US74428W1080
Integrated Telecommunications Services
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.260 EUR | 0.00% |
|
+0.80% | -10.00% |
| 07-31 | Proximus PLC, Q2 2026 Earnings Call, Jul 31, 2026 | |
| 07-31 | Proximus PLC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Proximus PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,531 | 2,903 | 2,749 | 1,621 | 2,281 | 2,055 | - | - |
| Change | - | -47.51% | -5.29% | -41.03% | 40.73% | -9.94% | - | - |
| Enterprise Value (EV) 1 | 8,544 | 5,933 | 6,178 | 5,827 | 6,213 | 6,057 | 6,078 | 6,009 |
| Change | - | -30.56% | 4.13% | -5.68% | 6.63% | -2.52% | 0.34% | -1.14% |
| P/E | 12.5x | 6.43x | 7.67x | 3.62x | 5.75x | 6.04x | 7.05x | 6.79x |
| PBR | 1.86x | 0.88x | 0.83x | 0.38x | 0.51x | 0.44x | 0.42x | 0.41x |
| PEG | - | 2.94x | -0.4x | 0.1x | -0.5x | -0.4x | -0.5x | 1.74x |
| Capitalization / Revenue | 0.99x | 0.49x | 0.46x | 0.25x | 0.36x | 0.33x | 0.34x | 0.33x |
| EV / Revenue | 1.53x | 1x | 1.02x | 0.91x | 0.99x | 0.98x | 0.99x | 0.98x |
| EV / EBITDA | 4.82x | 3.32x | 3.52x | 3.15x | 3.3x | 3.21x | 3.19x | 3.12x |
| EV / EBIT | 13.2x | 9.17x | 10.3x | 8.43x | 9.56x | 11.4x | 10.5x | 9.99x |
| EV / FCF | 36x | 35.5x | 37x | 45.5x | 20.8x | 31x | 32.1x | 27.2x |
| FCF Yield | 2.77% | 2.81% | 2.7% | 2.2% | 4.81% | 3.23% | 3.11% | 3.68% |
| Dividend per Share 2 | 1.2 | 1.2 | 1.2 | 0.6 | - | 0.3 | 0.4 | 0.49 |
| Rate of return | 7% | 13.3% | 14.1% | 11.9% | - | 4.72% | 6.29% | 7.7% |
| EPS 2 | 1.37 | 1.4 | 1.11 | 1.39 | 1.23 | 1.053 | 0.9019 | 0.937 |
| Distribution rate | 87.6% | 85.7% | 108% | 43.2% | - | 28.5% | 44.4% | 52.3% |
| Net sales 1 | 5,578 | 5,909 | 6,042 | 6,430 | 6,307 | 6,150 | 6,110 | 6,148 |
| EBITDA 1 | 1,772 | 1,786 | 1,757 | 1,850 | 1,883 | 1,889 | 1,907 | 1,925 |
| EBIT 1 | 645 | 647 | 601 | 691 | 650 | 533 | 576.6 | 601.6 |
| Net income 1 | 443 | 450 | 357 | 447 | 398 | 311.5 | 302.6 | 312.9 |
| Net Debt 1 | 3,013 | 3,030 | 3,429 | 4,206 | 3,932 | 4,002 | 4,023 | 3,954 |
| Reference price 2 | 17.140 | 8.996 | 8.510 | 5.025 | 7.075 | 6.360 | 6.360 | 6.360 |
| Nbr of stocks (in thousands) | 322,673 | 322,690 | 323,060 | 322,624 | 322,462 | 323,068 | - | - |
| Announcement Date | 2/18/22 | 2/18/23 | 2/23/24 | 2/28/25 | 2/28/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.52x | 1.36x | 4.21x | 6.86% | 231B | |
| 10.35x | 2.5x | 6.6x | 6.01% | 195B | |
| 14.13x | 2.21x | 5.46x | 3.87% | 161B | |
| 11.74x | 0.86x | 3.23x | 6.77% | 80.49B | |
| 12.34x | 1.81x | 7.85x | 3.49% | 79.41B | |
| 11.87x | 1.9x | 4.81x | 2.67% | 71.87B | |
| 15.33x | 2.72x | 8.54x | 5.09% | 57.69B | |
| 23.36x | 5.25x | 18.65x | 4.61% | 55.2B | |
| 15.4x | 2.74x | 6.25x | 4.48% | 49.68B | |
| Average | 14.00x | 2.37x | 7.29x | 4.87% | 109.1B | |
| Weighted average by Cap. | 12.91x | 2.13x | 6.32x | 5.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PROX Stock
- BX70 Stock
- Valuation Proximus PLC
Select your edition
All financial news and data tailored to specific country editions
