Valuation Provide IT Sweden AB

Stocks

End-of-day quote SPOTLIGHT STOCK MARKET AB 2026-09-07			5-day change	1st Jan Change
0.6950 ^SEK	+3.73%		-2.80%	-22.78%

08-28	Provide IT Sweden AB Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-28	Provide IT cuts operating loss to nearly zero, initiates talks about a merger	FW

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	16.67	42.01	48.01	34.68	14.8	14.8
Change	-	152%	14.29%	-27.78%	-57.31%	0%
Enterprise Value (EV) ¹	5.73	36.52	43.77	29.76	11.87	11.49
Change	-	537.37%	19.86%	-32.01%	-60.13%	-3.17%
P/E	15.1x	13.4x	21.6x	13.8x	151x	-13.1x
PBR	1.05x	3.82x	4.73x	3.31x	2.9x	3.76x
PEG	-	0x	-0.8x	1.1x	-1.6x	0x
Capitalization / Revenue	0.72x	1.7x	1.91x	1.28x	0.51x	0.52x
EV / Revenue	0.25x	1.47x	1.74x	1.1x	0.41x	0.41x
EV / EBITDA	3.74x	8.96x	15.1x	8.98x	52.8x	-9.53x
EV / EBIT	3.96x	9.16x	15.5x	9.37x	127x	-8.65x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.2	0.46	0.33	0.45	0.37	-
Rate of return	48%	7.3%	4.58%	8.65%	16.7%	-
EPS ²	0.1657	0.4685	0.334	0.3776	0.0147	-0.17
Distribution rate	724%	98.2%	98.8%	119%	2,517%	-
Net sales ¹	23.14	24.76	25.12	27.1	29.21	28.37
EBITDA ¹	1.533	4.077	2.906	3.314	0.2246	-1.205
EBIT ¹	1.446	3.987	2.815	3.178	0.0936	-1.328
Net income ¹	1.103	3.127	2.227	2.519	0.0987	-1.158
Net Debt ¹	-10.94	-5.493	-4.24	-4.917	-2.938	-3.314
Reference price ²	2.5000	6.3000	7.2000	5.2000	2.2200	2.2200
Nbr of stocks (in thousands)	6,669	6,669	6,669	6,669	6,669	6,669
Announcement Date	9/7/20	9/8/21	9/6/22	9/1/23	8/26/24	9/9/25