Valuation Protector Forsikring ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-07-23 EDT			5-day change	1st Jan Change
479.40 ^NOK	0.00%		-1.32%	-8.51%

07-10	Protector Forsikring ASA, Q2 2026 Earnings Call, Jul 10, 2026
07-09	Protector Forsikring ASA Declares Cash Dividend, Payable on 23 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,928	10,363	14,830	23,493	43,142	39,550	-	-
Change	-	16.07%	43.11%	58.41%	83.64%	-8.32%	-	-
Enterprise Value (EV)	8,928	10,363	14,830	23,493	43,142	39,550	39,550	39,550
Change	-	16.07%	43.11%	58.41%	83.64%	-8.32%	0%	0%
P/E	7.25x	12.3x	9.84x	15.2x	16.5x	18.9x	16.8x	15.8x
PBR	2.49x	3.01x	3.28x	4.32x	5.63x	5.16x	4.33x	3.91x
PEG	-	-0.4x	0.1x	6.95x	0.2x	-0.9x	1.3x	2.47x
Capitalization / Revenue	1.81x	1.81x	-	1.99x	3.14x	2.61x	2.34x	2.12x
EV / Revenue	0x	0x	-	0x	0x	2.61x	2.34x	2.12x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	-	-	-	14	17	17.5	18.33
Rate of return	9.23%	-	-	-	2.67%	3.55%	3.65%	3.82%
EPS ²	14.96	10.2	18.3	18.7	31.7	25.35	28.58	30.41
Distribution rate	66.8%	-	-	-	44.2%	67.1%	61.2%	60.3%
Net sales ¹	4,921	5,715	-	11,783	13,756	15,173	16,911	18,679
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,232	842	1,509	1,539	2,614	2,093	2,357	2,507
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	108.40	125.80	180.00	285.00	524.00	479.40	479.40	479.40
Nbr of stocks (in thousands)	82,365	82,378	82,392	82,430	82,331	82,500	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	1/29/25	1/28/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROTECTOR FORSIKRING ASA	19.47x	-	-	3.44%	4.24B
ALLIANZ SE	13.87x	-	-	4.31%	183B
CHUBB LIMITED	13.12x	2.99x	11.12x	1.17%	132B
ZURICH INSURANCE GROUP LTD	16.24x	-	-	5.22%	114B
MARSH & MCLENNAN COMPANIES	20.36x	3.59x	12.54x	2.16%	83.98B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.88x	1.5x	-	1.71%	38.61B
HELVETIA BALOISE HOLDING AG	-442.08x	1.37x	-	3.78%	26.45B
PRINCIPAL FINANCIAL GROUP, INC.	11.68x	-	-	3.05%	23.38B
UNIPOL ASSICURAZIONI S.P.A.	13.04x	-	-	4.42%	21.83B
ASR NEDERLAND N.V.	11.34x	-	-	5.27%	16.5B
Average	-31.21x	2.36x	11.83x	3.45%	64.38B
Weighted average by Cap.	-4.07x	2.81x	11.67x	3.34%