Valuation Prosperous Industrial (Holdings) Limited

Stocks

Delayed Hong Kong S.E. Other stock markets 04:08:08 2026-06-25 EDT			5-day change	1st Jan Change
0.7500 ^HKD	-2.60%		-12.79%	-

05-15	Prosperous Industrial Limited Appoints Ho King Fung Eric as Independent Non-Executive Director and Audit Committee Member, Effective May 15, 2026	CI
03-23	Prosperous Industrial Books Lower 2025 Profit as Revenue Decreases 2%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	50.56	162.3	97.67	98.93	122.6	107.9
Change	-	221.02%	-39.82%	1.28%	23.89%	-11.95%
Enterprise Value (EV) ¹	-24.06	116.2	54.17	43.64	47.94	29.07
Change	-	582.75%	-53.36%	-19.45%	9.86%	-39.37%
P/E	16.9x	41.6x	9.44x	6.65x	4.11x	4.4x
PBR	0.35x	1.16x	0.69x	0.66x	0.72x	0.57x
PEG	-	1.4x	0x	0.2x	0x	-0.2x
Capitalization / Revenue	0.32x	1.11x	0.45x	0.48x	0.5x	0.45x
EV / Revenue	-0.15x	0.79x	0.25x	0.21x	0.2x	0.12x
EV / EBITDA	-3.17x	19.4x	3.83x	2.78x	1.49x	1.04x
EV / EBIT	-11.6x	49.5x	4.89x	3.38x	1.67x	1.17x
EV / FCF	-0.79x	-7.36x	-25x	4.01x	2.71x	1.9x
FCF Yield	-127%	-13.6%	-4%	25%	36.8%	52.6%
Dividend per Share ²	0.0013	0.0013	0.0054	0.0064	0.009	0.0109
Rate of return	2.88%	0.9%	6.19%	7.25%	8.22%	11.3%
EPS ²	0.002668	0.003483	0.009236	0.0133	0.0266	0.0219
Distribution rate	48.7%	37.3%	58.5%	48.2%	33.8%	49.8%
Net sales ¹	156	146.7	218.2	208.1	243.6	238.8
EBITDA ¹	7.579	5.996	14.16	15.69	32.08	28
EBIT ¹	2.081	2.345	11.08	12.91	28.63	24.82
Net income ¹	2.989	3.902	10.34	14.88	29.84	24.54
Net Debt ¹	-74.62	-46.15	-43.5	-55.29	-74.62	-78.86
Reference price ²	0.0451	0.1449	0.0872	0.0883	0.1094	0.0964
Nbr of stocks (in thousands)	1,120,000	1,120,000	1,120,000	1,120,000	1,120,000	1,120,000
Announcement Date	4/28/21	4/27/22	4/26/23	4/29/24	4/29/25	4/29/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPEROUS INDUSTRIAL (HOLDINGS) LIMITED	-	-	-	-	110M
HERMÈS INTERNATIONAL	36.83x	9.36x	20.65x	1.24%	194B
SAFARI INDUSTRIES (INDIA) LIMITED	44.17x	3.61x	26.84x	0.22%	831M
ANHUI KORRUN CO., LTD.	8.84x	-	-	5.7%	551M
V.I.P. INDUSTRIES LIMITED	-21.49x	2.31x	-27.11x	-.--%	472M
Average	17.09x	5.09x	6.79x	1.79%	39.19B
Weighted average by Cap.	36.64x	9.32x	20.56x	1.25%