|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 194.00 TWD | -9.98% |
|
-29.45% | +187.83% |
Company Valuation: Prosperity Dielectrics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,455 | 10,392 | 5,838 | 8,346 | 7,302 | 11,539 |
| Change | - | -9.28% | -43.82% | 42.96% | -12.51% | 58.03% |
| Enterprise Value (EV) 1 | 10,707 | 9,305 | 5,047 | 7,528 | 6,724 | 10,468 |
| Change | - | -13.09% | -45.76% | 49.16% | -10.69% | 55.69% |
| P/E | 14.5x | 9.13x | 11.6x | 18.5x | 14.7x | 20.7x |
| PBR | 2.2x | 1.63x | 0.92x | 1.23x | 1.07x | 1.28x |
| PEG | - | 0.2x | -0.2x | -1.7x | 1.4x | 1.7x |
| Capitalization / Revenue | 2.2x | 1.73x | 1.41x | 2.28x | 1.96x | 2.85x |
| EV / Revenue | 2.06x | 1.55x | 1.22x | 2.06x | 1.81x | 2.58x |
| EV / EBITDA | 8.66x | 5.97x | 4.85x | 9.38x | 7.72x | 10.3x |
| EV / EBIT | 11.8x | 7.9x | 8.19x | 19.3x | 13.7x | 15.4x |
| EV / FCF | 32.4x | 55.1x | 21.8x | 13.5x | 11.8x | 19.7x |
| FCF Yield | 3.09% | 1.81% | 4.59% | 7.39% | 8.5% | 5.08% |
| Dividend per Share 2 | 2 | 2 | 1.206 | 1.2 | 1.407 | - |
| Rate of return | 3% | 3.29% | 3.54% | 2.46% | 3.3% | - |
| EPS 2 | 4.59 | 6.65 | 2.95 | 2.63 | 2.9 | 3.25 |
| Distribution rate | 43.6% | 30.1% | 40.9% | 45.6% | 48.5% | - |
| Net sales 1 | 5,208 | 6,010 | 4,142 | 3,654 | 3,724 | 4,055 |
| EBITDA 1 | 1,236 | 1,558 | 1,041 | 802.4 | 870.5 | 1,015 |
| EBIT 1 | 908 | 1,178 | 616.6 | 390.4 | 490.7 | 680.7 |
| Net income 1 | 791.3 | 1,144 | 489.6 | 451.4 | 498.1 | 557.6 |
| Net Debt 1 | -747.9 | -1,086 | -790.6 | -817.7 | -578.1 | -1,071 |
| Reference price 2 | 66.60 | 60.70 | 34.10 | 48.75 | 42.65 | 67.40 |
| Nbr of stocks (in thousands) | 172,000 | 171,200 | 171,200 | 171,200 | 171,200 | 171,200 |
| Announcement Date | 3/30/21 | 3/10/22 | 3/17/23 | 3/13/24 | 3/12/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.02B | ||
| 32.56x | 5.86x | 18.14x | 0.67% | 186B | ||
| 30.79x | 12.14x | 25.9x | 0.39% | 99.33B | ||
| 13.42x | 0.29x | 6.56x | 3.8% | 101B | ||
| 41.44x | 6.56x | 21.43x | 0.91% | 85.56B | ||
| 20.37x | 1.17x | 13.1x | 0.55% | 65.49B | ||
| 70.15x | 6.82x | 33.15x | 0.24% | 63.32B | ||
| 18.96x | 3.23x | 12.21x | 1.46% | 59.35B | ||
| 68.43x | 8.16x | 34.62x | 0.01% | 54.31B | ||
| 37.57x | 8.33x | 25.45x | 1.03% | 44.36B | ||
| Average | 37.08x | 5.84x | 21.17x | 1.01% | 76B | |
| Weighted average by Cap. | 34.66x | 5.79x | 19.94x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6173 Stock
- Valuation Prosperity Dielectrics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















