Company Valuation: Prosperity Dielectrics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 11,539 49,391 - -
Change - 328.04% - -
Enterprise Value (EV) 11,539 49,391 49,391 49,391
Change - 328.04% 0% 0%
P/E 20.7x 39x 21x 13.5x
PBR - - - -
PEG - 0x 0.2x 0.2x
Capitalization / Revenue - 8.56x 5.21x 3.78x
EV / Revenue - 8.56x 5.21x 3.78x
EV / EBITDA - 30.8x 16.8x 11x
EV / EBIT - 37.7x 18.7x 11.8x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.25 7.4 13.76 21.44
Distribution rate - - - -
Net sales 1 - 5,769 9,472 13,064
EBITDA 1 - 1,604 2,932 4,483
EBIT 1 - 1,311 2,642 4,194
Net income 1 557.6 1,191 2,214 3,450
Net Debt - - - -
Reference price 2 67.40 288.50 288.50 288.50
Nbr of stocks (in thousands) 171,200 171,200 - -
Announcement Date 3/12/26 - - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.2x - - - 1.6B
33.09x6.17x18.81x0.68% 208B
59.11x7.39x25.31x0.74% 137B
34.07x12.1x22.1x0.81% 122B
13.44x0.31x6.77x3.74% 110B
40.09x6.57x21.48x0.87% 93.38B
25.58x9.18x18.65x0.5% 81.63B
72.95x7.81x36.16x0.19% 83.01B
19.55x3.29x12.61x1.37% 61.55B
17.99x1.07x12x0.71% 60.71B
Average 35.61x 5.99x 19.32x 1.07% 95.91B
Weighted average by Cap. 36.35x 6.35x 19.69x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6173 Stock
  4. Valuation Prosperity Dielectrics Co., Ltd.