Valuation Prosper Engineering

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
0.1800 ^THB	+5.88%		-14.29%	-58.14%

05-12	Prosper Engineering Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-01	Prosper Engineering Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	1,631	1,026	408	551.5	237.2
Change	-	-37.09%	-60.24%	35.19%	-57%
Enterprise Value (EV) ¹	1,458	1,101	531.6	760.7	415.9
Change	-	-24.43%	-51.74%	43.09%	-45.32%
P/E Ratio	40.8x	-7.55x	-2.02x	35.7x	-1.55x
PBR	3.09x	2.72x	2.11x	2.57x	2.51x
PEG	-1x	0x	-0x	-0x	0x
Capitalization / Revenue	1.58x	0.76x	0.49x	0.37x	0.29x
EV / Revenue	1.42x	0.82x	0.63x	0.51x	0.5x
EV / EBITDA	30.8x	-7.09x	-2.99x	11.3x	-4.98x
EV / EBIT	36.7x	-6.73x	-2.76x	20.3x	-3.72x
EV / FCF	-12.4x	-5.9x	50.8x	-12.6x	103x
FCF Yield	-8.09%	-17%	1.97%	-7.92%	0.97%
Dividend per Share ²	0.06	-	-	-	-
Rate of return	1.99%	-	-	-	-
EPS ²	0.074	-0.2517	-0.3663	0.028	-0.2775
Distribution rate	81.1%	-	-	-	-
Net sales ¹	1,030	1,349	839.9	1,496	829.9
EBITDA ¹	47.32	-155.4	-177.6	67.08	-83.52
EBIT ¹	39.67	-163.7	-192.5	37.44	-111.9
Net income ¹	36.68	-135.9	-201.1	18.01	-153.1
Net Debt ¹	-173.2	75.49	123.6	209.2	178.8
Reference price ²	3.0200	1.9000	0.7400	1.0000	0.4300
Nbr of stocks (in thousands)	540,000	540,000	551,316	551,547	551,547
Announcement Date	2/25/22	2/23/23	2/23/24	2/28/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPER ENGINEERING	-	-	-	-	3.09M
QUANTA SERVICES, INC.	70.57x	3.04x	29.72x	0.06%	103B
VINCI	13.61x	1.13x	6.18x	4.31%	78.3B
COMFORT SYSTEMS USA, INC.	42.72x	5.31x	29.49x	0.16%	64.79B
LARSEN & TOUBRO LIMITED	25.55x	1.94x	18.83x	1.2%	55.45B
FERROVIAL N.V.	55.51x	4.67x	29.9x	1.52%	47.22B
HOCHTIEF AG	35.33x	0.83x	13.85x	1.79%	41.93B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	29.71x	0.6x	9.54x	2.02%	37.77B
EMCOR GROUP, INC.	27.79x	1.8x	17.4x	0.17%	36.06B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	6.33x	5.84%	28.91B
Average	33.96x	2.18x	17.92x	1.9%	49.3B
Weighted average by Cap.	38.24x	2.44x	19.57x	1.66%