Company Valuation: Prospect Ridge Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025
Market Cap 1 28.66 12 8.324 16.63 10.46
Change - -58.11% -30.64% 99.78% -37.12%
Enterprise Value (EV) 1 27.89 9.142 7.222 12.74 8.288
Change - -67.22% -21.01% 76.39% -34.94%
P/E -4.6x -2.81x -3.72x -4.34x -5.14x
PBR 28.8x 1.49x 1.29x 1.87x 1.51x
PEG - 0x 0.1x -0.61x 0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -18x -3.17x -3.53x -5.3x -4.74x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2172 -0.0853 -0.043 -0.0461 -0.0243
Distribution rate - - - - -
Net sales - - - - -
EBITDA -1.546 -2.719 -1.978 -2.326 -1.675
EBIT 1 -1.553 -2.882 -2.044 -2.403 -1.749
Net income 1 -1.654 -4.108 -2.23 -2.636 -2.028
Net Debt 1 -0.7628 -2.86 -1.102 -3.891 -2.168
Reference price 2 1.0000 0.2400 0.1600 0.2000 0.1250
Nbr of stocks (in thousands) 28,655 50,010 52,027 83,150 83,653
Announcement Date 12/6/21 12/12/22 12/22/23 12/5/24 12/18/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.04M
19.21x3.84x6.84x3.76% 212B
11.5x2.73x5.85x5.19% 158B
16.69x4.25x7.12x2.83% 96.17B
12.81x0.42x6.05x3.15% 84.36B
23.25x6.22x14.53x-.--% 60.54B
28.18x2.79x7.23x1.33% 50.59B
15.01x2.85x5.83x0.67% 28.04B
11.25x3.83x5.6x5% 26.22B
12.76x4.5x7.91x4.29% 23.45B
Average 16.74x 3.49x 7.44x 2.91% 73.98B
Weighted average by Cap. 16.80x 3.37x 7.18x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRR Stock
  4. Valuation Prospect Ridge Resources Corp.