Company Valuation: Prospect Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 78.41 435.3 73.96 74.2 119.1 232 - -
Change - 455.15% -83.01% 0.32% 60.52% 94.79% - -
Enterprise Value (EV) 78.41 435.3 73.96 74.2 119.1 232 232 232
Change - 455.15% -83.01% 0.32% 60.52% 94.79% 0% 0%
P/E Ratio -19.8x - -13.4x - - - - -
PBR - 0.85x - 2.58x 2x 4.75x 0.46x 0.49x
PEG - - - - - - - -
Capitalization / Revenue - 77x - - - - - 4.03x
EV / Revenue - 0x - - - - - 4.03x
EV / EBITDA - -0x - -0x -0x -14.5x -13.6x 13.1x
EV / EBIT - - - - - - - -
EV / FCF - 0x - -0x -0x -9.67x -0.61x -0.53x
FCF Yield - 103% - -12.6% -11.6% -10.3% -164% -188%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0106 - -0.0119 - - - - -
Distribution rate - - - - - - - -
Net sales 1 - 5.65 - - - - - 57.6
EBITDA 1 - -17.82 - -6.511 -7.513 -16 -17 17.7
EBIT - - - - - - - -
Net income -3.458 - -5.482 - - - - -
Net Debt - - - - - - - -
Reference price 2 0.2100 0.9700 0.1600 0.1550 0.1700 0.2850 0.2850 0.2850
Nbr of stocks (in thousands) 373,381 448,759 462,259 478,680 700,587 814,022 - -
Announcement Date 9/30/21 9/23/22 9/21/23 9/24/24 9/28/25 - - -
1AUD in Million2AUD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.9x9.69x15.09x2.22% 158B
27.93x3.59x8.73x0.88% 98.34B
12.37x1.61x6.05x2.76% 58.75B
38.05x - - 0.38% 26.6B
30.06x4.21x16.24x0.78% 20.56B
8.2x0.26x8.05x5.35% 19.25B
21.06x - - 2.52% 15.2B
20.74x1.16x10.69x2.01% 16.16B
Average 22.91x 3.42x 10.81x 2.11% 51.65B
Weighted average by Cap. 23.86x 5.63x 11.48x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PSC Stock
  4. PRSTF Stock
  5. Valuation Prospect Resources Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!