|
Market Closed -
Singapore S.E.
05:04:35 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 1.800 SGD | +0.56% |
|
+1.69% | -4.26% |
| 08-13 | PropNex Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-12 | PropNex's Profit Slips 3% in H1 | MT |
Company Valuation: PropNex Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 625.3 | 566.1 | 688.2 | 699.3 | 1,391 | 1,332 | - | - |
| Change | - | -9.47% | 21.57% | 1.61% | 98.94% | -4.26% | - | - |
| Enterprise Value (EV) 1 | 482.6 | 432.2 | 554.8 | 587.5 | 1,227 | 1,173 | 1,156 | 1,137 |
| Change | - | -10.43% | 28.36% | 5.89% | 108.9% | -4.39% | -1.51% | -1.63% |
| P/E | 10.4x | 9.08x | 14.4x | 17.1x | 19.8x | 18.2x | 17.6x | 16.6x |
| PBR | 5.71x | 4.51x | 5.5x | 5.67x | 12x | 10.9x | 10.4x | 9.85x |
| PEG | - | 2.34x | -0.6x | -1.2x | 0.3x | 4.36x | 5.57x | 2.79x |
| Capitalization / Revenue | 0.65x | 0.55x | 0.82x | 0.89x | 1.25x | 1.17x | 1.13x | 1.08x |
| EV / Revenue | 0.5x | 0.42x | 0.66x | 0.75x | 1.1x | 1.03x | 0.98x | 0.92x |
| EV / EBITDA | 5.94x | 5.3x | 9.48x | 12.5x | 11.7x | 13x | 12.3x | 11.5x |
| EV / EBIT | 6.21x | 5.55x | 10.1x | 13.3x | 12x | 13.4x | 12.7x | 11.8x |
| EV / FCF | - | 8.47x | 9.64x | 15.6x | 13.5x | 11.7x | 9.89x | 9.3x |
| FCF Yield | - | 11.8% | 10.4% | 6.42% | 7.4% | 8.53% | 10.1% | 10.7% |
| Dividend per Share 2 | 0.0625 | 0.0675 | 0.06 | 0.0775 | 0.095 | 0.0923 | 0.0958 | 0.0995 |
| Rate of return | 7.4% | 8.82% | 6.45% | 8.2% | 5.05% | 5.13% | 5.32% | 5.53% |
| EPS 2 | 0.0811 | 0.0842 | 0.0646 | 0.0553 | 0.0951 | 0.0991 | 0.1022 | 0.1083 |
| Distribution rate | 77.1% | 80.1% | 92.9% | 140% | 99.9% | 93.2% | 93.7% | 91.9% |
| Net sales 1 | 957.7 | 1,029 | 838.1 | 783 | 1,116 | 1,137 | 1,177 | 1,238 |
| EBITDA 1 | 81.28 | 81.54 | 58.52 | 47.14 | 104.6 | 90.6 | 93.77 | 98.58 |
| EBIT 1 | 77.73 | 77.93 | 55.03 | 44.2 | 102 | 87.43 | 90.95 | 96.59 |
| Net income 1 | 60.03 | 62.36 | 47.81 | 40.92 | 70.38 | 73.29 | 75.83 | 80.19 |
| Net Debt 1 | -142.7 | -133.9 | -133.4 | -111.8 | -164 | -158.6 | -176.4 | -195.2 |
| Reference price 2 | 0.845 | 0.765 | 0.930 | 0.945 | 1.880 | 1.800 | 1.800 | 1.800 |
| Nbr of stocks (in thousands) | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | 740,000 | - | - |
| Announcement Date | 2/23/22 | 2/27/23 | 2/27/24 | 2/24/25 | 2/26/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.17x | 1.03x | 12.95x | 5.13% | 1.04B | |
| 22.48x | 0.91x | 10.99x | -.--% | 38.96B | |
| 18.14x | 0.8x | 6.65x | 2.53% | 18.66B | |
| 13.35x | 0.51x | 8.45x | -.--% | 14.81B | |
| 16.44x | 3.35x | 10.96x | 6.05% | 10.77B | |
| 20.61x | 8.53x | 16.89x | 4.66% | 10.16B | |
| 54.43x | 2.07x | 8.17x | -.--% | 6.43B | |
| 34.27x | 1.24x | 12.07x | 0.92% | 5.67B | |
| 34.01x | 1.07x | 8.17x | 0.34% | 4.62B | |
| 29.11x | 11.48x | - | 1.99% | 4.02B | |
| Average | 26.10x | 3.10x | 10.59x | 2.16% | 11.51B | |
| Weighted average by Cap. | 22.89x | 2.20x | 10.25x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OYY Stock
- Valuation PropNex Limited
Select your edition
All financial news and data tailored to specific country editions
