Valuation Prologue Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:03:43 2026-07-24 EDT			5-day change	1st Jan Change
0.2810 ^EUR	+2.18%		+4.07%	+17.57%

04-28	Prologue S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
12-16	Ténor Group SA agreed to acquire Dematerialization Business of Prologue S.A. for ?0.8 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	30.57	20.24	18.57	18.32	23.18	27.12	-
Change	-	-33.8%	-8.27%	-1.35%	26.58%	17%	-
Enterprise Value (EV) ¹	43.04	27.54	21.73	17.73	10.39	16.14	14.48
Change	-	-36.02%	-21.09%	-18.41%	-41.42%	55.43%	-10.28%
P/E	-12.3x	15.9x	-2.04x	7.14x	2.81x	9.87x	9.87x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0x	-0x	0x	-0.1x	-
Capitalization / Revenue	0.32x	0.19x	0.17x	0.16x	0.36x	0.55x	0.53x
EV / Revenue	0.46x	0.25x	0.19x	0.16x	0.16x	0.33x	0.28x
EV / EBITDA	4.95x	7.21x	3.17x	2.59x	51.9x	3.79x	3.23x
EV / EBIT	-44x	14.6x	-13.6x	3.77x	-4.25x	4.41x	3.72x
EV / FCF	7.95x	-29.5x	5.73x	5.32x	-0.83x	15.4x	8.28x
FCF Yield	12.6%	-3.4%	17.5%	18.8%	-121%	6.5%	12.1%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.028	0.014	-0.11	0.028	0.09	0.03	0.03
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	94.28	108.4	111.7	111.3	65	49.5	50.82
EBITDA ¹	8.69	3.817	6.86	6.843	0.2	4.26	4.49
EBIT ¹	-0.979	1.886	-1.598	4.697	-2.441	3.66	3.89
Net income ¹	-2.637	0.621	-10.2	1.977	9.825	2.65	2.89
Net Debt ¹	12.47	7.3	3.166	-0.585	-12.8	-10.98	-12.64
Reference price ²	0.3450	0.2220	0.2240	0.2000	0.2530	0.2960	0.2960
Nbr of stocks (in thousands)	88,622	91,167	82,884	91,578	91,634	91,634	-
Announcement Date	4/30/22	4/30/23	4/30/24	5/13/25	4/29/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MICROSOFT CORPORATION	22.01x	8.43x	13.96x	0.96%	2,835B
PALANTIR TECHNOLOGIES INC.	91.27x	36.82x	61.39x	-.--%	296B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	112.67x	35.95x	113.71x	0.15%	116B
CADENCE DESIGN SYSTEMS, INC.	73.46x	14.77x	32.2x	-.--%	91.15B
DATADOG, INC.	441.45x	18.93x	76.11x	-.--%	86.99B
SYNOPSYS, INC.	138.41x	8.16x	20.83x	-.--%	71.52B
SEA LIMITED	33.11x	1.72x	13.47x	-.--%	60.94B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	116.88x	4.9x	24.23x	-.--%	42.75B
ROBLOX CORPORATION	-31.96x	4.17x	19.99x	-.--%	34.04B
Average	110.81x	14.87x	41.77x	0.12%	403.73B
Weighted average by Cap.	44.96x	11.83x	23.25x	0.76%