Valuation Project Planning Service Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-18			5-day change	1st Jan Change
0.1700 ^THB	0.00%		+6.25%	-

08-12	Project Planning Service Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-05	Project Planning Service Public Company Limited Receives Consulting Services Contract From Institute Of Analytical Sciences And Testing For Substances In Sports, Mahidol University	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	326.7	756.7	464.3	318.1	172	146.2
Change	-	131.58%	-38.64%	-31.48%	-45.95%	-15%
Enterprise Value (EV) ¹	480.6	941.1	556.5	461.1	318.9	311.8
Change	-	95.8%	-40.87%	-17.14%	-30.84%	-2.25%
P/E	-12.5x	36.3x	20.4x	-17.5x	-12.1x	-41.4x
PBR	1.16x	2.47x	1.39x	1.02x	0.58x	0.5x
PEG	-	-0x	2.24x	0x	0.5x	0.6x
Capitalization / Revenue	0.85x	2.03x	1.11x	0.77x	0.47x	0.42x
EV / Revenue	1.25x	2.53x	1.33x	1.11x	0.88x	0.89x
EV / EBITDA	-43.7x	37x	16.7x	19.6x	38.9x	15.3x
EV / EBIT	-25.6x	51.8x	19.6x	24.4x	62.9x	16.5x
EV / FCF	12.8x	-4.14x	1.97x	-30.2x	-126x	-7.3x
FCF Yield	7.82%	-24.1%	50.8%	-3.31%	-0.79%	-13.7%
Dividend per Share ²	-	-	0.01	-	-	-
Rate of return	-	-	1.85%	-	-	-
EPS ²	-0.0304	0.0243	0.0265	-0.0212	-0.0165	-0.004102
Distribution rate	-	-	37.8%	-	-	-
Net sales ¹	385.5	372.5	416.9	414	363.4	350.3
EBITDA ¹	-11	25.42	33.38	23.51	8.205	20.4
EBIT ¹	-18.75	18.17	28.37	18.89	5.073	18.85
Net income ¹	-26.13	20.87	22.77	-18.19	-14.18	-3.527
Net Debt ¹	153.9	184.4	92.14	143	147	165.6
Reference price ²	0.3800	0.8800	0.5400	0.3700	0.2000	0.1700
Nbr of stocks (in thousands)	859,855	859,855	859,855	859,855	859,855	859,855
Announcement Date	3/1/21	2/25/22	2/27/23	2/27/24	2/25/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWECO AB	17.77x	1.43x	9.35x	3.18%	4.7B
KUMAGAI GUMI CO.,LTD.	10.75x	0.39x	6.05x	4.05%	1.38B
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD.	18.29x	-	-	-	1.34B
NORCONSULT ASA	18.61x	1.15x	8.11x	4.35%	1.27B
Average	16.36x	0.99x	7.84x	3.86%	2.17B
Weighted average by Cap.	16.86x	1.19x	8.52x	3.55%