Valuation PROGRIT Inc.

Stocks

Delayed Japan Exchange 02:30:00 2026-10-07 EDT			5-day change	1st Jan Change
896.00 ^JPY	+1.47%		-0.99%	-6.57%

07-10	PROGRIT Inc.'s Equity Buyback announced on July 9, 2026, has closed with 1,107,900 shares, representing 8.91% for ¥830.93 million.	CI
07-10	Tranche Update on PROGRIT Inc.'s Equity Buyback Plan announced on July 9, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2023	2024	2025
Market Cap ¹	12,753	15,966	13,839
Change	-	25.2%	-13.32%
Enterprise Value (EV) ¹	10,943	13,076	10,672
Change	-	19.49%	-18.38%
P/E	37.3x	26.8x	15.7x
PBR	34x	8.89x	5.95x
PEG	-0.8x	0.4x	0.3x
Capitalization / Revenue	4.22x	3.59x	2.41x
EV / Revenue	3.62x	2.94x	1.86x
EV / EBITDA	-	-	-
EV / EBIT	22x	15.9x	8.87x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	28.69	47.83	69.8
Distribution rate	-	-	-
Net sales ¹	3,023	4,453	5,747
EBITDA	516	848	1,252
EBIT ¹	497	824	1,203
Net income ¹	360	610	888
Net Debt ¹	-1,810	-2,890	-3,167
Reference price ²	1,071.00	1,280.00	1,095.00
Nbr of stocks (in thousands)	11,907	12,473	12,639
Announcement Date	11/29/23	11/28/24	11/27/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRIT INC.	-	-	-	-	70.77M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	14.12x	0.85x	5.36x	3.31%	8.85B
TAL EDUCATION GROUP	8.43x	0.98x	4.78x	-.--%	6.99B
COVISTA INC.	14.91x	2.16x	8x	-	4.34B
PHYSICSWALLAH LIMITED	128.51x	6.79x	45.61x	-.--%	3.97B
STRIDE, INC.	10.79x	0.92x	3.74x	-	3.28B
PERDOCEO EDUCATION CORPORATION	10.9x	-	-	-	2.01B
Average	31.28x	2.34x	13.50x	1.1%	4.22B
Weighted average by Cap.	27.71x	1.96x	11.26x	1.48%