Valuation PROGRIT Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-11 EDT			5-day change	1st Jan Change
857.00 ^JPY	-3.82%		-6.85%	-10.64%

07-10	PROGRIT Inc.'s Equity Buyback announced on July 9, 2026, has closed with 1,107,900 shares, representing 8.91% for ¥830.93 million.	CI
07-10	Tranche Update on PROGRIT Inc.'s Equity Buyback Plan announced on July 9, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2023	2024	2025
Market Cap ¹	12,753	15,966	13,839
Change	-	25.2%	-13.32%
Enterprise Value (EV) ¹	10,943	13,076	10,672
Change	-	19.49%	-18.38%
P/E	37.3x	26.8x	15.7x
PBR	34x	8.89x	5.95x
PEG	-0.8x	0.4x	0.3x
Capitalization / Revenue	4.22x	3.59x	2.41x
EV / Revenue	3.62x	2.94x	1.86x
EV / EBITDA	-	-	-
EV / EBIT	22x	15.9x	8.87x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	28.69	47.83	69.8
Distribution rate	-	-	-
Net sales ¹	3,023	4,453	5,747
EBITDA	516	848	1,252
EBIT ¹	497	824	1,203
Net income ¹	360	610	888
Net Debt ¹	-1,810	-2,890	-3,167
Reference price ²	1,071.00	1,280.00	1,095.00
Nbr of stocks (in thousands)	11,907	12,473	12,639
Announcement Date	11/29/23	11/28/24	11/27/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRIT INC.	-	-	-	-	70.7M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.	17.78x	1.15x	7.93x	2.13%	8.88B
TAL EDUCATION GROUP	7.89x	0.87x	4.24x	-.--%	6.55B
LAUREATE EDUCATION, INC.	17.36x	2.54x	8.24x	8.03%	4.98B
COVISTA INC.	14.65x	2.12x	7.86x	-	4.26B
PHYSICSWALLAH LIMITED	130.03x	7.07x	45.75x	-.--%	4.13B
STRIDE, INC.	11.05x	0.96x	3.89x	-	3.38B
PERDOCEO EDUCATION CORPORATION	11.23x	-	-	-	2.07B
Average	30.00x	2.45x	12.98x	2.54%	4.29B
Weighted average by Cap.	27.93x	2.18x	11.65x	2.4%