Valuation Progress Software Corporation

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-07-23 EDT			5-day change	1st Jan Change
36.92 ^USD	-2.61%		-5.16%	-14.06%

07-23	Domo Shares Surge Pre-Bell as Board Approves $400 Million Takeover Bid by Progress Software	MT
07-23	Progress Software Corporation, Domo, Inc. - M&A Call

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,124	2,293	2,346	2,935	1,777	1,555	-	-
Change	-	7.93%	2.34%	25.09%	-39.46%	-12.49%	-	-
Enterprise Value (EV)	2,527	2,659	2,943	4,298	1,777	1,555	1,555	1,555
Change	-	5.22%	10.7%	46.01%	-58.66%	-12.49%	0%	0%
P/E	27.5x	24.8x	34.3x	44.4x	24.9x	22.7x	19.8x	-
PBR	5.16x	5.88x	5.09x	6.75x	-	-	-	-
PEG	-	1.1x	-1.3x	-23.24x	3.2x	-12.56x	1.4x	-
Capitalization / Revenue	3.81x	3.75x	3.36x	3.9x	1.82x	1.56x	1.55x	1.53x
EV / Revenue	0x	0x	0x	0x	0x	1.56x	1.55x	1.53x
EV / EBITDA	0x	0x	0x	0x	0x	3.92x	3.89x	3.81x
EV / EBIT	0x	0x	0x	0x	0x	3.98x	3.94x	3.89x
EV / FCF	0x	0x	0x	0x	0x	5.75x	5.51x	5.48x
FCF Yield	8.19%	8.12%	7.17%	7.03%	12.9%	17.4%	18.2%	18.2%
Dividend per Share ²	0.7	0.7	0.7	0.525	-	-	-	-
Rate of return	1.44%	1.31%	1.3%	0.77%	-	-	-	-
EPS ²	1.76	2.15	1.57	1.54	1.66	1.63	1.867	-
Distribution rate	39.8%	32.6%	44.6%	34.1%	-	-	-	-
Net sales ¹	557.3	610.6	698.2	753.4	977.8	995.7	1,005	1,019
EBITDA ¹	290.3	209	215.8	230.6	310.8	396.2	400	408
EBIT ¹	229.2	242.1	270.6	298.5	384.8	390.4	394.4	400.1
Net income ¹	78.42	95.07	70.2	68.44	73.13	68.41	83.65	-
Net Debt	402.9	366.3	597	1,363	-	-	-	-
Reference price ²	48.45	53.32	53.86	68.41	41.41	36.92	36.92	36.92
Nbr of stocks (in thousands)	43,843	42,998	43,565	42,905	42,908	41,013	-	-
Announcement Date	1/18/22	1/17/23	1/16/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESS SOFTWARE CORPORATION	23.26x	-	-	-.--%	1.55B
MICROSOFT CORPORATION	22.52x	8.63x	14.29x	0.94%	2,900B
PALANTIR TECHNOLOGIES INC.	92.34x	37.21x	62.21x	-.--%	299B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	118.18x	37.72x	119.3x	0.15%	122B
CADENCE DESIGN SYSTEMS, INC.	74.92x	15.06x	32.83x	-.--%	92.95B
DATADOG, INC.	443.94x	19.04x	76.56x	-.--%	87.48B
SYNOPSYS, INC.	139.97x	8.24x	21.04x	-.--%	72.3B
SEA LIMITED	34.9x	1.83x	14.33x	-.--%	64.24B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.57x	4.97x	24.59x	-.--%	43.37B
ROBLOX CORPORATION	-33.37x	4.37x	20.94x	-.--%	35.54B
Average	103.52x	15.23x	42.90x	0.11%	371.72B
Weighted average by Cap.	45.57x	12.07x	23.82x	0.74%