Valuation Progress Software Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-09-01 EDT			5-day change	1st Jan Change
45.22 ^USD	-2.27%		+4.48%	+5.26%

08-20	Progress Software Announces Latest Release of Telerik and Kendo Ui to Accelerate Ai-Powered Development and Agent-Ready Applications	CI
08-18	Progress Software Corporation Announces Appointment of Bridget Collins to Chief Information Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,124	2,293	2,346	2,935	1,777	1,855	-	-
Change	-	7.93%	2.34%	25.09%	-39.46%	4.38%	-	-
Enterprise Value (EV)	2,527	2,659	2,943	4,298	1,777	1,855	1,855	1,855
Change	-	5.22%	10.7%	46.01%	-58.66%	4.38%	0%	0%
P/E	27.5x	24.8x	34.3x	44.4x	24.9x	27.7x	24.2x	-
PBR	5.16x	5.88x	5.09x	6.75x	-	-	-	-
PEG	-	1.1x	-1.3x	-23.24x	3.2x	-15.33x	1.7x	-
Capitalization / Revenue	3.81x	3.75x	3.36x	3.9x	1.82x	1.86x	1.84x	1.82x
EV / Revenue	0x	0x	0x	0x	0x	1.86x	1.84x	1.82x
EV / EBITDA	0x	0x	0x	0x	0x	4.68x	4.64x	4.55x
EV / EBIT	0x	0x	0x	0x	0x	4.75x	4.7x	4.64x
EV / FCF	0x	0x	0x	0x	0x	6.86x	6.57x	-
FCF Yield	8.19%	8.12%	7.17%	7.03%	12.9%	14.6%	15.2%	-
Dividend per Share ²	0.7	0.7	0.7	0.525	-	-	-	-
Rate of return	1.44%	1.31%	1.3%	0.77%	-	-	-	-
EPS ²	1.76	2.15	1.57	1.54	1.66	1.63	1.867	-
Distribution rate	39.8%	32.6%	44.6%	34.1%	-	-	-	-
Net sales ¹	557.3	610.6	698.2	753.4	977.8	995.7	1,005	1,019
EBITDA ¹	290.3	209	215.8	230.6	310.8	396.2	400	408
EBIT ¹	229.2	242.1	270.6	298.5	384.8	390.4	394.4	400.1
Net income ¹	78.42	95.07	70.2	68.44	73.13	68.41	83.65	-
Net Debt	402.9	366.3	597	1,363	-	-	-	-
Reference price ²	48.45	53.32	53.86	68.41	41.41	45.22	45.22	45.22
Nbr of stocks (in thousands)	43,843	42,998	43,565	42,905	42,908	41,013	-	-
Announcement Date	1/18/22	1/17/23	1/16/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESS SOFTWARE CORPORATION	27.74x	-	-	-.--%	1.85B
MICROSOFT CORPORATION	25.45x	9.39x	15.31x	0.78%	3,720B
PALANTIR TECHNOLOGIES INC.	118.78x	51.33x	83.32x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	65.14x	13.75x	29.01x	-.--%	86.21B
DATADOG, INC.	396.8x	16.97x	67.09x	-.--%	80.38B
SYNOPSYS, INC.	104.43x	8.87x	22.49x	-.--%	79.49B
SEA LIMITED	38x	1.9x	15.17x	-.--%	69B
ATLASSIAN CORPORATION	189.02x	6.03x	23.28x	-.--%	47.34B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	113.05x	4.64x	22.56x	-.--%	40.51B
TWILIO INC.	26.61x	5.48x	26.32x	-.--%	35.11B
Average	110.50x	13.15x	33.84x	0.08%	459.26B
Weighted average by Cap.	45.50x	13.33x	23.23x	0.63%