Valuation Progress Software Corporation

Stocks

Market Closed - Nasdaq 16:00:00 2026-08-17 EDT			5-day change	1st Jan Change
42.86 ^USD	-1.99%		-0.99%	-0.23%

07-28	Progress Software Introduces Ai Agents Built into Cms Workflows to Reduce Content Bottlenecks and Scale Digital Delivery	CI
07-23	Domo Shares Surge Pre-Bell as Board Approves $400 Million Takeover Bid by Progress Software	MT

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,124	2,293	2,346	2,935	1,777	1,758	-	-
Change	-	7.93%	2.34%	25.09%	-39.46%	-1.07%	-	-
Enterprise Value (EV)	2,527	2,659	2,943	4,298	1,777	1,758	1,758	1,758
Change	-	5.22%	10.7%	46.01%	-58.66%	-1.07%	0%	0%
P/E	27.5x	24.8x	34.3x	44.4x	24.9x	26.3x	23x	-
PBR	5.16x	5.88x	5.09x	6.75x	-	-	-	-
PEG	-	1.1x	-1.3x	-23.24x	3.2x	-14.55x	1.6x	-
Capitalization / Revenue	3.81x	3.75x	3.36x	3.9x	1.82x	1.77x	1.75x	1.73x
EV / Revenue	0x	0x	0x	0x	0x	1.77x	1.75x	1.73x
EV / EBITDA	0x	0x	0x	0x	0x	4.44x	4.39x	4.31x
EV / EBIT	0x	0x	0x	0x	0x	4.5x	4.46x	4.39x
EV / FCF	0x	0x	0x	0x	0x	6.5x	6.23x	-
FCF Yield	8.19%	8.12%	7.17%	7.03%	12.9%	15.4%	16.1%	-
Dividend per Share ²	0.7	0.7	0.7	0.525	-	-	-	-
Rate of return	1.44%	1.31%	1.3%	0.77%	-	-	-	-
EPS ²	1.76	2.15	1.57	1.54	1.66	1.63	1.867	-
Distribution rate	39.8%	32.6%	44.6%	34.1%	-	-	-	-
Net sales ¹	557.3	610.6	698.2	753.4	977.8	995.7	1,005	1,019
EBITDA ¹	290.3	209	215.8	230.6	310.8	396.2	400	408
EBIT ¹	229.2	242.1	270.6	298.5	384.8	390.4	394.4	400.1
Net income ¹	78.42	95.07	70.2	68.44	73.13	68.41	83.65	-
Net Debt	402.9	366.3	597	1,363	-	-	-	-
Reference price ²	48.45	53.32	53.86	68.41	41.41	42.86	42.86	42.86
Nbr of stocks (in thousands)	43,843	42,998	43,565	42,905	42,908	41,013	-	-
Announcement Date	1/18/22	1/17/23	1/16/24	1/21/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROGRESS SOFTWARE CORPORATION	26.83x	-	-	-.--%	1.79B
MICROSOFT CORPORATION	25.14x	9.29x	15.12x	0.79%	3,679B
PALANTIR TECHNOLOGIES INC.	114.9x	49.61x	80.52x	-.--%	418B
DATADOG, INC.	453.09x	19.52x	76.87x	-.--%	91.73B
CADENCE DESIGN SYSTEMS, INC.	67.65x	14.27x	30.09x	-.--%	89.45B
SYNOPSYS, INC.	156.19x	9.11x	23.26x	-.--%	80.71B
SEA LIMITED	40.6x	2.09x	16.67x	-.--%	74.69B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	128.83x	5.3x	25.56x	-.--%	46.17B
ATLASSIAN CORPORATION	163.95x	5.21x	20.04x	-.--%	41.06B
TWILIO INC.	27.79x	5.71x	27.4x	-.--%	36.58B
Average	120.50x	13.34x	35.06x	0.08%	455.9B
Weighted average by Cap.	47.72x	13.06x	23.07x	0.63%