Valuation PROG Holdings, Inc.

Stocks

End-of-day quote NYSE 2026-09-15			5-day change	1st Jan Change
36.33 ^USD	-2.81%		-4.60%	+23.19%

08-05	PROG Holdings Keeps Quarterly Dividend at $0.14 a Share, Payable Sept. 3 to Shareholders of Record on Aug. 18	MT
08-05	Prog Holdings, Inc. Announces Quarterly Cash Dividend, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,950	845.1	1,382	1,756	1,166	1,447	-	-
Change	-	-71.35%	63.58%	27%	-33.57%	24.09%	-	-
Enterprise Value (EV) ¹	3,369	1,304	1,819	2,304	1,452	1,983	1,891	1,766
Change	-	-61.29%	39.5%	26.62%	-36.95%	36.55%	-4.63%	-6.61%
P/E	12.3x	8.89x	10.4x	9.33x	9.7x	9.07x	7.11x	5.64x
PBR	-	1.42x	2.28x	-	-	1.68x	1.36x	-
PEG	-	-0.2x	0.2x	0.2x	-0.3x	0.3x	0.3x	0.2x
Capitalization / Revenue	1.1x	0.33x	0.57x	0.71x	0.48x	0.47x	0.44x	0.4x
EV / Revenue	1.26x	0.5x	0.76x	0.94x	0.6x	0.65x	0.57x	0.49x
EV / EBITDA	8.67x	5.09x	6.12x	8.41x	5.4x	5.43x	4.6x	3.73x
EV / EBIT	10.1x	7.02x	8.06x	11.8x	7.02x	6.87x	5.54x	4.2x
EV / FCF	14.3x	5.6x	9.35x	17.7x	4.47x	21.7x	12.5x	9.83x
FCF Yield	7.02%	17.9%	10.7%	5.65%	22.4%	4.62%	8.01%	10.2%
Dividend per Share ²	-	-	-	0.48	0.52	0.56	0.56	-
Rate of return	-	-	-	1.14%	1.76%	1.54%	1.54%	-
EPS ²	3.67	1.9	2.98	4.53	3.04	4.007	5.112	6.445
Distribution rate	-	-	-	10.6%	17.1%	14%	11%	-
Net sales ¹	2,678	2,598	2,408	2,463	2,409	3,059	3,308	3,628
EBITDA ¹	388.7	256.2	297.4	274	269.2	365.2	411.3	474.2
EBIT ¹	333.5	185.6	225.6	194.9	206.8	288.7	341.1	420.9
Net income ¹	243.6	98.71	138.8	197.2	124.4	162.4	203.8	254.1
Net Debt ¹	419.5	459.1	436.8	547.9	286.1	536.1	444.4	319.3
Reference price ²	45.11	16.89	30.91	42.26	29.49	36.33	36.33	36.33
Nbr of stocks (in thousands)	65,391	50,033	44,722	41,543	39,546	39,832	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROG HOLDINGS, INC.	9.33x	0.66x	5.54x	1.5%	1.45B
ROBINHOOD MARKETS, INC.	54.75x	18.61x	34.62x	-.--%	99.3B
INTUIT INC.	16.71x	3.53x	7.88x	1.61%	87.99B
ADYEN N.V.	24.66x	7.16x	13.76x	-.--%	33.95B
AFFIRM HOLDINGS, INC.	37.09x	3.94x	12.7x	-.--%	24.32B
CIRCLE INTERNET GROUP, INC.	91.96x	7.37x	31.39x	-.--%	21.91B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	36.12x	18.23x	29.89x	2.36%	22.86B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.73x	2.85x	6.77x	4.7%	19.26B
KASPI BANK	7.72x	-	-	8.18%	18.77B
FUTU HOLDINGS LIMITED	11.68x	-0.82x	-1.44x	-.--%	15.24B
Average	29.57x	6.84x	15.68x	1.84%	34.51B
Weighted average by Cap.	34.59x	9.56x	19.60x	1.28%