Valuation Profoto Holding AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-06-18 EDT			5-day change	1st Jan Change
8.240 ^SEK	-4.63%		-0.72%	-21.90%

05-22	Nordea brokers block trade in Profoto, matching Norges Bank's stake	FW
05-06	Peace optimism drives sharp rally on Stockholm Stock Exchange, OMXS30 index gains 2.8 percent	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,416	3,712	2,960	1,760	422	329.6	-	-
Change	-	-15.95%	-20.26%	-40.54%	-76.02%	-21.9%	-	-
Enterprise Value (EV) ¹	4,282	3,716	3,004	1,995	603	434.6	404.6	383.6
Change	-	-13.22%	-19.16%	-33.59%	-69.77%	-27.93%	-6.9%	-5.19%
P/E	26.5x	19.1x	19.1x	14x	-18.5x	7.7x	4.34x	3.43x
PBR	12.7x	9.49x	7.47x	4.76x	1.21x	0.84x	0.74x	0.65x
PEG	-	0.8x	-1x	-0.7x	0x	-0x	0.1x	0.1x
Capitalization / Revenue	5.94x	4.38x	3.76x	2.41x	0.68x	0.52x	0.48x	0.46x
EV / Revenue	5.76x	4.38x	3.82x	2.73x	0.98x	0.68x	0.59x	0.53x
EV / EBITDA	15.9x	11.5x	10.7x	8.83x	5.8x	3.27x	2.21x	1.85x
EV / EBIT	18.1x	14.5x	14.7x	13x	14.7x	6.58x	3.82x	2.95x
EV / FCF	18.3x	-	-	-	11.8x	14.5x	13.1x	9.13x
FCF Yield	5.46%	-	-	-	8.46%	6.9%	7.66%	10.9%
Dividend per Share ²	3.5	4	3.75	2	-	0.8	1.4	1.8
Rate of return	3.34%	4.31%	5.07%	4.55%	-	9.71%	17%	21.8%
EPS ²	3.95	4.85	3.88	3.15	-0.57	1.07	1.9	2.4
Distribution rate	88.6%	82.5%	96.6%	63.5%	-	74.8%	73.7%	75%
Net sales ¹	744	848	787	731	617	635	688	723
EBITDA ¹	269	322	282	226	104	133	183	207
EBIT ¹	237	257	204	153	41	66	106	130
Net income ¹	158	194	155	126	-23	43	76	96
Net Debt ¹	-134	4	44	235	181	105	75	54
Reference price ²	104.800	92.800	74.000	44.000	10.550	8.240	8.240	8.240
Nbr of stocks (in thousands)	42,139	40,000	40,000	40,000	40,000	40,000	-	-
Announcement Date	2/10/22	2/22/23	2/6/24	2/12/25	2/11/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROFOTO HOLDING AB	7.7x	0.68x	3.27x	9.71%	34.41M
LARGAN PRECISION CO., LTD.	27.64x	8.34x	16.24x	1.75%	21.77B
ARASHI VISION INC.	56.34x	3.78x	54.8x	0.2%	8.73B
NEXTVISION STABILIZED SYSTEMS, LTD.	47.78x	-	-	-	8.37B
NIKON CORPORATION	-17.89x	1.13x	47.67x	2.01%	4.4B
OPT MACHINE VISION TECH CO., LTD.	74.3x	12.36x	62.98x	0.46%	2.86B
GENIUS ELECTRONIC OPTICAL CO.,LTD.	19.36x	2.78x	7.72x	2.5%	2.68B
DONGGUAN YUTONG OPTICAL TECHNOLOGY CO.,LTD.	33.98x	-	-	-	2.16B
Average	31.15x	4.85x	32.11x	2.77%	6.38B
Weighted average by Cap.	34.37x	6.48x	30.70x	1.41%