|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 100.00 SEK | +4.17% |
|
+5.04% | -13.79% |
| 05-11 | ProfilGruppen appoints Per Thorsell as new president and CEO | RE |
| 05-11 | Profilgruppen appoints former CEO to lead the company | FW |
Company Valuation: ProfilGruppen AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 697 | 865.7 | 751 | 791.7 | 734 | 858.3 |
| Change | - | 24.2% | -13.25% | 5.42% | -7.29% | 16.94% |
| Enterprise Value (EV) 1 | 901.3 | 1,068 | 1,064 | 803.6 | 776 | 1,019 |
| Change | - | 18.53% | -0.35% | -24.51% | -3.44% | 31.26% |
| P/E | 38.5x | 6.78x | 8.08x | 8.72x | 7.83x | 11.7x |
| PBR | 1.65x | 1.61x | 1.4x | 1.32x | 1.12x | 1.23x |
| PEG | - | 0x | -0.3x | -3.69x | 2.45x | -0.5x |
| Capitalization / Revenue | 0.49x | 0.41x | 0.28x | 0.32x | 0.32x | 0.37x |
| EV / Revenue | 0.64x | 0.5x | 0.39x | 0.33x | 0.34x | 0.44x |
| EV / EBITDA | 11.6x | 4.41x | 4.85x | 3.56x | 3.32x | 4.57x |
| EV / EBIT | 36.8x | 5.99x | 7.14x | 5.31x | 4.86x | 6.89x |
| EV / FCF | 14x | -155x | -25.4x | 2.58x | -497x | -13.3x |
| FCF Yield | 7.16% | -0.65% | -3.93% | 38.7% | -0.2% | -7.5% |
| Dividend per Share 2 | - | 8.5 | 4 | 5 | 5 | - |
| Rate of return | - | 7.26% | 3.94% | 4.67% | 5.04% | - |
| EPS 2 | 2.446 | 17.26 | 12.57 | 12.27 | 12.66 | 9.948 |
| Distribution rate | - | 49.2% | 31.8% | 40.7% | 39.5% | - |
| Net sales 1 | 1,414 | 2,120 | 2,697 | 2,439 | 2,272 | 2,330 |
| EBITDA 1 | 77.6 | 242.2 | 219.3 | 225.9 | 233.8 | 223.1 |
| EBIT 1 | 24.5 | 178.4 | 149.1 | 151.4 | 159.8 | 147.8 |
| Net income 1 | 18.1 | 127.7 | 93 | 90.8 | 93.7 | 73.6 |
| Net Debt 1 | 204.3 | 202.6 | 313.5 | 11.9 | 42 | 160.3 |
| Reference price 2 | 94.20 | 117.00 | 101.50 | 107.00 | 99.20 | 116.00 |
| Nbr of stocks (in thousands) | 7,399 | 7,399 | 7,399 | 7,399 | 7,399 | 7,399 |
| Announcement Date | 3/18/21 | 3/29/22 | 3/28/23 | 3/28/24 | 3/25/25 | 3/31/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 73.64M | |
| 6.13x | 1.01x | 3.72x | - | 28.93B | |
| 9.16x | 0.87x | 6.54x | 0.61% | 22.21B | |
| 4.87x | 0.53x | 2.13x | 8.16% | 20.08B | |
| 9.34x | 0.83x | 4.75x | 6.2% | 17.23B | |
| 6.25x | 0.84x | 3.66x | 0.82% | 12.85B | |
| 7.81x | - | - | 4.07% | 10.68B | |
| 5.65x | 1.39x | 3.98x | 9.01% | 7.69B | |
| 5.9x | 1.02x | 3.21x | 8.63% | 7.26B | |
| 11.4x | 3.21x | 7.12x | 3% | 6.71B | |
| Average | 7.39x | 1.21x | 4.39x | 5.06% | 13.37B | |
| Weighted average by Cap. | 7.23x | 1.01x | 4.28x | 4.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PROF B Stock
- Valuation ProfilGruppen AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
