Valuation Productive Business Solutions Limited

Stocks

End-of-day quote JAMAICA STOCK EXCHANGE 2026-10-27			5-day change	1st Jan Change
0.9000 ^USD	-5.26%		+8.32%	-10.00%

10-11	Productive Business Solutions Limited acquired 70% stake in TSL Barbados Limited.	CI
08-12	Productive Business Solutions Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	92.45	204.8	335.9	331.5	270	186.2
Change	-	121.55%	64%	-1.33%	-18.54%	-31.03%
Enterprise Value (EV) ¹	183.2	346.7	462.3	465.9	423	375.1
Change	-	89.32%	33.32%	0.78%	-9.2%	-11.33%
P/E	881x	28.7x	42.7x	52.7x	43.7x	72.3x
PBR	2.82x	2.46x	3.83x	5.59x	4.14x	3.18x
PEG	-	0x	4.1x	-2.6x	-22.72x	-1.2x
Capitalization / Revenue	0.57x	0.91x	1.08x	1.01x	0.7x	0.5x
EV / Revenue	1.13x	1.55x	1.48x	1.42x	1.09x	1x
EV / EBITDA	8.05x	12x	10.8x	11.6x	9.19x	7.42x
EV / EBIT	14.4x	18.5x	15.6x	17.5x	13.7x	11.5x
EV / FCF	46.9x	30.5x	23.4x	20.8x	36.7x	-51.1x
FCF Yield	2.13%	3.28%	4.27%	4.81%	2.72%	-1.96%
Dividend per Share ²	-	0.0109	0.0269	0.0349	0.0349	0.0349
Rate of return	-	0.99%	1.49%	1.96%	2.41%	3.49%
EPS ²	0.000851	0.0383	0.0422	0.0338	0.0331	0.0138
Distribution rate	-	28.5%	63.7%	103%	105%	252%
Net sales ¹	161.9	224	312	327.6	387.4	374.9
EBITDA ¹	22.75	28.86	42.97	40.02	46.03	50.55
EBIT ¹	12.7	18.73	29.61	26.56	30.92	32.6
Net income ¹	0.105	5.523	8.391	8.017	7.461	4.287
Net Debt ¹	90.7	141.9	126.4	134.4	153	188.9
Reference price ²	0.7500	1.1000	1.8040	1.7800	1.4500	1.0000
Nbr of stocks (in thousands)	123,273	186,214	186,214	186,214	186,214	186,214
Announcement Date	4/29/21	5/2/22	4/28/23	11/12/24	6/30/25	6/8/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRODUCTIVE BUSINESS SOLUTIONS LIMITED	-	-	-	-	168M
METTLER-TOLEDO INTERNATIONAL, INC.	37.02x	8.6x	27.26x	-.--%	34.44B
CANON INC.	12.45x	0.89x	6.11x	3.4%	24.8B
SHIMADZU CORPORATION	20.9x	1.95x	11.39x	1.6%	8.14B
BROTHER INDUSTRIES, LTD.	12.08x	0.99x	5.64x	2.46%	7.44B
RICOH COMPANY, LTD.	15.14x	0.5x	6.05x	2.37%	6.63B
CANON MARKETING JAPAN INC.	17.92x	-	-	2.34%	5.14B
TECAN GROUP AG	54.16x	3.46x	21.03x	1.18%	3.81B
MLOPTIC CORP.	212.84x	-	-	-	2.74B
ZHEJIANG LANTE OPTICS CO., LTD.	28.11x	7.61x	18.33x	0.98%	2.56B
Average	45.63x	3.43x	13.69x	1.79%	9.59B
Weighted average by Cap.	30.29x	4.30x	15.85x	1.62%