Valuation Procter & Gamble Company Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 16:05:00 2026-07-17 EDT			5-day change	1st Jan Change
54.46 ^BRL	-0.62%		+1.08%	-3.23%

07-16	Consumer Staple Companies Likely Saw Another 'Tricky' Quarter, UBS Says	MT
07-16	JPMorgan Adjusts Price Target on Procter & Gamble to $162 From $164, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	330,340	344,995	357,647	389,234	373,532	349,243	-	-
Change	-	4.44%	3.67%	8.83%	-4.03%	-6.5%	-	-
Enterprise Value (EV) ¹	352,040	369,274	384,008	412,212	398,484	373,543	373,345	372,729
Change	-	4.9%	3.99%	7.34%	-3.33%	-6.26%	-0.05%	-0.17%
P/E	24.5x	24.7x	25.7x	27.4x	24.5x	22.1x	21.5x	20.1x
PBR	7.03x	7.35x	7.66x	8.06x	7.48x	6.54x	6.12x	6.15x
PEG	-	4.38x	16.59x	13.47x	3.01x	5.16x	7.28x	2.92x
Capitalization / Revenue	4.34x	4.3x	4.36x	4.63x	4.43x	4.01x	3.91x	3.78x
EV / Revenue	4.62x	4.61x	4.68x	4.91x	4.73x	4.29x	4.18x	4.03x
EV / EBITDA	17x	17.9x	18.4x	18x	17.1x	15.7x	15.3x	14.5x
EV / EBIT	19.6x	20.7x	21.2x	20.6x	19.5x	18.2x	17.7x	16.8x
EV / FCF	22.6x	27.2x	27.9x	24.9x	27.3x	25x	24.4x	22.3x
FCF Yield	4.43%	3.67%	3.59%	4.01%	3.67%	4%	4.1%	4.49%
Dividend per Share ²	3.242	3.523	3.681	3.829	4.076	4.265	4.458	4.663
Rate of return	2.4%	2.45%	2.43%	2.32%	2.56%	2.84%	2.97%	3.11%
EPS ²	5.5	5.81	5.9	6.02	6.51	6.789	6.989	7.47
Distribution rate	58.9%	60.6%	62.4%	63.6%	62.6%	62.8%	63.8%	62.4%
Net sales ¹	76,118	80,187	82,006	84,039	84,284	87,103	89,413	92,412
EBITDA ¹	20,721	20,620	20,848	22,884	23,303	23,771	24,406	25,692
EBIT ¹	17,986	17,813	18,134	19,988	20,456	20,574	21,067	22,191
Net income ¹	14,306	14,742	14,653	14,879	15,974	16,437	16,950	17,857
Net Debt ¹	21,700	24,279	26,361	22,978	24,952	24,299	24,101	23,485
Reference price ²	134.93	143.79	151.74	164.92	159.32	149.98	149.98	149.98
Nbr of stocks (in thousands)	2,448,233	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	-	-
Announcement Date	7/30/21	7/29/22	7/28/23	7/30/24	7/29/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNILEVER PLC	18.12x	2.74x	12.13x	3.45%	135B
COLGATE-PALMOLIVE COMPANY	26.19x	3.78x	15.89x	2.29%	74.4B
HINDUSTAN UNILEVER LIMITED	44.61x	7.15x	31.05x	2.11%	52.31B
KENVUE INC.	19.92x	2.81x	11.64x	4.47%	36.44B
ESTEE LAUDER	79.78x	2.36x	14.24x	1.71%	29.71B
ESSITY AB	16.32x	1.57x	8.9x	3.24%	19.89B
BEIERSDORF	18.42x	1.34x	7.99x	1.28%	19.85B
KAO CORPORATION	21.91x	1.58x	10.09x	2.36%	18.43B
GODREJ CONSUMER PRODUCTS LIMITED	52.23x	7.27x	35.61x	1.23%	11.39B
Average	33.05x	3.40x	16.39x	2.46%	44.2B
Weighted average by Cap.	28.96x	3.44x	15.64x	2.79%