Company Valuation: ProCredit Holding AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 472.4 219.7 477.1 454.7 497.1 511.8 - -
Change - -53.49% 117.16% -4.69% 9.33% 2.96% - -
Enterprise Value (EV) 472.4 219.7 477.1 454.7 497.1 511.8 511.8 511.8
Change - -53.49% 117.16% -4.69% 9.33% 2.96% 0% 0%
P/E 5.94x 13.3x 4.22x 4.36x 5.94x 6.97x 5x 3.85x
PBR 0.55x 0.25x 0.49x 0.43x 0.46x 0.44x 0.41x 0.38x
PEG - -0.2x 0x -0.56x -0.3x -0.6x 0.1x 0.1x
Capitalization / Revenue 1.68x 0.65x 1.16x 1.02x 1.13x 1.08x 0.96x 0.86x
EV / Revenue 0x 0x 0x 0x 0x 1.08x 0.96x 0.86x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x - - 3.68x 2.78x 2.19x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.53 - 0.64 0.59 0.47 0.4167 0.5789 0.7522
Rate of return 6.61% - 7.9% 7.64% 5.57% 4.79% 6.66% 8.66%
EPS 2 1.35 0.28 1.92 1.77 1.42 1.247 1.737 2.26
Distribution rate 39.3% - 33.3% 33.3% 33.1% 33.4% 33.3% 33.3%
Net sales 1 281.9 339.8 412.5 444.3 439.3 474.4 534.6 594.7
EBITDA - - - - - - - -
EBIT 1 101 122.4 165.6 - - 139 184 234
Net income 1 79.64 16.5 113.4 104.3 83.45 73.55 102.3 132.9
Net Debt - - - - - - - -
Reference price 2 8.020 3.730 8.100 7.720 8.440 8.690 8.690 8.690
Nbr of stocks (in thousands) 58,898 58,898 58,898 58,898 58,898 58,898 - -
Announcement Date 3/24/22 3/23/23 3/20/24 3/27/25 3/19/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.97x - - 4.79% 573M
13.31x - - 1.92% 881B
5.99x - - 5.2% 416B
6.71x - - 4.77% 370B
11.51x - - 2.37% 350B
6.21x - - 5% 335B
6.67x - - 4.79% 311B
11.09x - - 4.68% 310B
17.36x - - 2.43% 279B
11.23x - - 2.3% 247B
Average 9.70x 3.83% 349.98B
Weighted average by Cap. 10.27x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ProCredit Holding AG

Historical PBR trend

Valuation ratios - PBR - ProCredit Holding AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ProCredit Holding AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ProCredit Holding AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - ProCredit Holding AG
  1. Stock Market
  2. Stocks
  3. PCZ Stock
  4. Valuation ProCredit Holding AG