Valuation ProCook Group plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:03 2026-07-23 EDT			5-day change	1st Jan Change
49.50 ^GBX	0.00%		-4.81%	+35.62%

06-24	EARNINGS: Cavendish hails "steady progress"; ProCook profit jumps	AN
06-24	ProCook Group plc Reports Earnings Results for the Full Year Ended March 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	152.5	34.87	29.42	23.43	33.89	53.93	-	-
Change	-	-77.14%	-15.62%	-20.37%	44.65%	59.16%	-	-
Enterprise Value (EV) ¹	154.3	66.89	52.81	45.76	59.68	81.17	81.57	82.21
Change	-	-56.66%	-21.05%	-13.34%	30.42%	36%	0.49%	0.79%
P/E	-	-7.06x	50.9x	-	23.6x	-	-	-
PBR	-	3.75x	3.49x	2.42x	2.93x	3.76x	2.82x	2.24x
PEG	-	-	-0x	-	-	-	-	-
Capitalization / Revenue	2.21x	0.56x	0.47x	0.34x	0.4x	0.57x	0.53x	0.49x
EV / Revenue	2.23x	1.07x	0.84x	0.66x	0.7x	0.86x	0.8x	0.75x
EV / EBITDA	11.7x	11.4x	7.14x	5.14x	4.77x	5.54x	4.8x	4.29x
EV / EBIT	16.8x	88.9x	24.9x	14.3x	12.3x	13x	10.5x	8.74x
EV / FCF	-	15.2x	26.4x	26.9x	17.1x	28.7x	20.7x	18.9x
FCF Yield	-	6.59%	3.79%	3.71%	5.86%	3.49%	4.83%	5.29%
Dividend per Share ²	0.009	-	-	-	-	0.0154	0.0209	0.025
Rate of return	0.64%	-	-	-	-	3.11%	4.22%	5.05%
EPS ²	-	-0.0453	0.0053	-	0.0132	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	69.15	62.34	62.58	69.49	85.49	94.48	102.6	109.4
EBITDA ¹	13.14	5.881	7.4	8.9	12.5	14.65	16.98	19.16
EBIT ¹	9.173	0.752	2.123	3.207	4.854	6.22	7.798	9.411
Net income	-	-4.939	0.61	-	1.578	-	-	-
Net Debt ¹	1.8	32.02	23.39	22.34	25.8	27.24	27.63	28.28
Reference price ²	1.4000	0.3200	0.2700	0.2150	0.3110	0.4950	0.4950	0.4950
Nbr of stocks (in thousands)	108,957	108,957	108,957	108,957	108,957	108,957	-	-
Announcement Date	7/6/22	6/28/23	6/26/24	6/25/25	6/24/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCOOK GROUP PLC	-	0.86x	5.54x	3.11%	71.77M
MIDEA GROUP CO., LTD.	13.86x	1.24x	10.49x	5.21%	94.37B
HAIER SMART HOME CO., LTD.	10.25x	0.55x	5.64x	5.43%	28.23B
SHARKNINJA, INC.	25.7x	2.8x	15.61x	1.21%	20.64B
LG ELECTRONICS INDIA LIMITED	57.04x	4.04x	39.88x	-	10.71B
DE'LONGHI S.P.A.	16.35x	1.22x	7.48x	2.58%	6.5B
ZHEJIANG SUPOR CO., LTD.	16.05x	1.44x	12.15x	5.88%	5.17B
BREVILLE GROUP LIMITED	32.6x	2.45x	15.98x	1.24%	3.06B
SEB S.A.	13.45x	0.59x	5.14x	5.65%	3.44B
RINNAI CORPORATION	13.85x	0.67x	5.03x	2.96%	3.01B
Average	22.13x	1.58x	12.29x	3.7%	17.52B
Weighted average by Cap.	17.79x	1.49x	11.94x	4.56%