Valuation PRL Global Ltd.

Stocks

End-of-day quote Australian S.E. 2026-10-20			5-day change	1st Jan Change
1.390 ^AUD	-4.79%		-1.77%	+9.45%

10-16	PRL Global Limited Announces Death of Tee Lip Sin as Director	CI
08-27	PRL Global Ltd. Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	138.7	152.6	121.4	119	168.5	126.8
Change	-	10%	-20.45%	-1.9%	41.56%	-24.75%
Enterprise Value (EV) ¹	109.4	170.1	162.3	185.7	214.5	184.1
Change	-	55.45%	-4.61%	14.45%	15.5%	-14.16%
P/E	20.4x	20.1x	4.8x	5.44x	15.8x	9.26x
PBR	0.72x	0.76x	0.55x	0.53x	0.74x	0.53x
PEG	-	1.7x	0x	-0.4x	-0.3x	0.3x
Capitalization / Revenue	0.95x	0.28x	0.11x	0.09x	0.11x	0.06x
EV / Revenue	0.75x	0.32x	0.14x	0.15x	0.14x	0.08x
EV / EBITDA	5.96x	13.2x	2.7x	6.01x	7.98x	2.88x
EV / EBIT	12.5x	24.2x	3.17x	10x	11.7x	3.84x
EV / FCF	-184x	-3.2x	-5.39x	-5.12x	11.3x	-22.7x
FCF Yield	-0.54%	-31.3%	-18.6%	-19.5%	8.87%	-4.4%
Dividend per Share ²	0.03	0.03	0.075	0.055	0.04	0.05
Rate of return	2.5%	2.27%	7.14%	5.34%	2.67%	4.37%
EPS ²	0.0588	0.0656	0.2187	0.1893	0.095	0.1236
Distribution rate	51%	45.7%	34.3%	29.1%	42.1%	40.5%
Net sales ¹	146.4	538.7	1,151	1,269	1,482	2,261
EBITDA ¹	18.36	12.84	60.14	30.92	26.87	63.85
EBIT ¹	8.78	7.042	51.18	18.51	18.31	47.91
Net income ¹	6.796	7.58	25.27	21.88	10.89	13.74
Net Debt ¹	-29.26	17.56	40.93	66.69	46.01	57.34
Reference price ²	1.200	1.320	1.050	1.030	1.500	1.145
Nbr of stocks (in thousands)	115,581	115,581	115,581	115,581	112,350	110,750
Announcement Date	9/30/21	9/30/22	9/18/23	9/19/24	8/25/25	8/27/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRL GLOBAL LTD.	-	-	-	-	113M
MITSUBISHI CORPORATION	14.52x	0.98x	15.4x	2.64%	110B
ITOCHU CORPORATION	16.33x	1.26x	15.59x	1.95%	101B
MITSUI & CO., LTD.	14.04x	1.22x	21.13x	2.8%	89.48B
SUMITOMO CORPORATION	12.4x	1.47x	15.7x	2.38%	52.29B
MARUBENI CORPORATION	13.13x	1.2x	19.93x	2.43%	50.72B
TOYOTA TSUSHO CORPORATION	16.27x	0.65x	9.95x	1.71%	44.63B
ADANI ENTERPRISES LIMITED	53.65x	3.09x	19.89x	0.04%	37.92B
SAMSUNG C&T CORPORATION	17.22x	0.94x	8.74x	1.1%	34.23B
BUNZL PLC	19.2x	0.94x	9.63x	2.8%	12.02B
Average	19.64x	1.31x	15.11x	1.98%	53.27B
Weighted average by Cap.	17.65x	1.26x	16.16x	2.13%