Valuation PRL Global Ltd.

Stocks

End-of-day quote Australian S.E. 2026-09-28			5-day change	1st Jan Change
1.545 ^AUD	0.00%		-0.32%	+21.65%

08-27	PRL Global Ltd. Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-27	PRL Global Ltd. Recommends Fully Franked Ordinary Final Dividend in Respect of the Year Ended 30 June 2026, Payable on 23 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	138.7	152.6	121.4	119	168.5	126.8
Change	-	10%	-20.45%	-1.9%	41.56%	-24.75%
Enterprise Value (EV) ¹	109.4	170.1	162.3	185.7	214.5	184.1
Change	-	55.45%	-4.61%	14.45%	15.5%	-14.16%
P/E	20.4x	20.1x	4.8x	5.44x	15.8x	9.26x
PBR	0.72x	0.76x	0.55x	0.53x	0.74x	0.53x
PEG	-	1.7x	0x	-0.4x	-0.3x	0.3x
Capitalization / Revenue	0.95x	0.28x	0.11x	0.09x	0.11x	0.06x
EV / Revenue	0.75x	0.32x	0.14x	0.15x	0.14x	0.08x
EV / EBITDA	5.96x	13.2x	2.7x	6.01x	7.98x	2.88x
EV / EBIT	12.5x	24.2x	3.17x	10x	11.7x	3.84x
EV / FCF	-184x	-3.2x	-5.39x	-5.12x	11.3x	-22.7x
FCF Yield	-0.54%	-31.3%	-18.6%	-19.5%	8.87%	-4.4%
Dividend per Share ²	0.03	0.03	0.075	0.055	0.04	0.05
Rate of return	2.5%	2.27%	7.14%	5.34%	2.67%	4.37%
EPS ²	0.0588	0.0656	0.2187	0.1893	0.095	0.1236
Distribution rate	51%	45.7%	34.3%	29.1%	42.1%	40.5%
Net sales ¹	146.4	538.7	1,151	1,269	1,482	2,261
EBITDA ¹	18.36	12.84	60.14	30.92	26.87	63.85
EBIT ¹	8.78	7.042	51.18	18.51	18.31	47.91
Net income ¹	6.796	7.58	25.27	21.88	10.89	13.74
Net Debt ¹	-29.26	17.56	40.93	66.69	46.01	57.34
Reference price ²	1.200	1.320	1.050	1.030	1.500	1.145
Nbr of stocks (in thousands)	115,581	115,581	115,581	115,581	112,350	110,750
Announcement Date	9/30/21	9/30/22	9/18/23	9/19/24	8/25/25	8/27/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRL GLOBAL LTD.	-	-	-	-	120M
MITSUBISHI CORPORATION	14.82x	1x	15.65x	2.56%	113B
ITOCHU CORPORATION	15.67x	1.2x	14.99x	2.02%	97.09B
MITSUI & CO., LTD.	14.21x	1.27x	19.68x	2.76%	91.35B
SUMITOMO CORPORATION	12.78x	1.52x	16.48x	2.31%	54.14B
MARUBENI CORPORATION	12.96x	1.19x	19.51x	2.44%	50.82B
TOYOTA TSUSHO CORPORATION	16.07x	0.64x	9.85x	1.74%	44.39B
SAMSUNG C&T CORPORATION	22.18x	1.23x	11.39x	0.86%	43.23B
ADANI ENTERPRISES LIMITED	60.1x	3.31x	21.61x	0.03%	41.17B
BUNZL PLC	18.07x	0.89x	9.18x	2.97%	11.22B
Average	20.76x	1.36x	15.37x	1.97%	54.66B
Weighted average by Cap.	18.66x	1.31x	16.16x	2.08%