Market Closed -
Nasdaq
16:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
79.12
USD
|
-2.39%
|
|
-1.64%
|
+0.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,272
|
13,629
|
19,172
|
20,534
|
18,756
|
18,605
|
-
|
-
|
Enterprise Value (EV)
1 |
15,272
|
13,629
|
19,172
|
20,534
|
18,756
|
18,605
|
18,605
|
18,605
|
P/E ratio
|
11.1
x
|
9.82
x
|
11.5
x
|
4.45
x
|
30.9
x
|
10.1
x
|
9.59
x
|
8.83
x
|
Yield
|
3.96%
|
4.52%
|
3.37%
|
3.05%
|
3.3%
|
3.59%
|
3.88%
|
4.56%
|
Capitalization / Revenue
|
0.93
x
|
0.93
x
|
1.33
x
|
1.52
x
|
1.28
x
|
1.19
x
|
1.13
x
|
1.05
x
|
EV / Revenue
|
0.93
x
|
0.93
x
|
1.33
x
|
1.52
x
|
1.28
x
|
1.19
x
|
1.13
x
|
1.05
x
|
EV / EBITDA
|
6,286,825
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
12.8
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
7.79%
|
-
|
-
|
Price to Book
|
1.04
x
|
0.82
x
|
1.18
x
|
2.04
x
|
1.7
x
|
1.59
x
|
1.49
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
277,672
|
274,728
|
265,069
|
244,683
|
238,412
|
235,150
|
-
|
-
|
Reference price
2 |
55.00
|
49.61
|
72.33
|
83.92
|
78.67
|
79.12
|
79.12
|
79.12
|
Announcement Date
|
20-01-28
|
21-01-28
|
22-02-07
|
23-01-30
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,393
|
14,580
|
14,458
|
13,475
|
14,660
|
15,595
|
16,459
|
17,754
|
EBITDA
|
2,429
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
2,061
|
1,824
|
2,459
|
2,309
|
2,211
|
-
|
-
|
-
|
Operating Margin
|
12.57%
|
12.51%
|
17.01%
|
17.13%
|
15.08%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2,160
|
2,296
|
-
|
Net income
1 |
1,394
|
1,396
|
1,711
|
4,812
|
623.2
|
1,852
|
1,877
|
1,941
|
Net margin
|
8.5%
|
9.57%
|
11.83%
|
35.71%
|
4.25%
|
11.88%
|
11.4%
|
10.93%
|
EPS
2 |
4.960
|
5.050
|
6.270
|
18.85
|
2.550
|
7.802
|
8.248
|
8.956
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,450
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
9.3%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
78.3%
|
-
|
-
|
Dividend per Share
2 |
2.180
|
2.240
|
2.440
|
2.560
|
2.600
|
2.837
|
3.067
|
3.610
|
Announcement Date
|
20-01-28
|
21-01-28
|
22-02-07
|
23-01-30
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
3,622
|
4,109
|
3,274
|
3,141
|
3,442
|
3,617
|
3,440
|
3,500
|
3,478
|
4,242
|
3,805
|
3,696
|
3,800
|
3,974
|
3,871
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
612.4
|
699.8
|
563.7
|
609.4
|
567.6
|
567.9
|
488.9
|
494.3
|
603.1
|
597
|
516.9
|
-
|
-
|
-
|
-
|
Operating Margin
|
16.91%
|
17.03%
|
17.22%
|
19.4%
|
16.49%
|
15.7%
|
14.21%
|
14.12%
|
17.34%
|
14.07%
|
13.59%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
428.1
|
575.6
|
-
|
3,897
|
1,730
|
4.9
|
-212.5
|
453.6
|
1,605
|
-1,107
|
627.1
|
546
|
550
|
556
|
541
|
Net income
1 |
359.9
|
471.8
|
376.2
|
3,059
|
1,386
|
-9.5
|
-140.1
|
388.8
|
1,246
|
-871.7
|
532.5
|
445
|
448
|
453
|
427.9
|
Net margin
|
9.94%
|
11.48%
|
11.49%
|
97.4%
|
40.25%
|
-0.26%
|
-4.07%
|
11.11%
|
35.83%
|
-20.55%
|
14%
|
12.04%
|
11.79%
|
11.4%
|
11.05%
|
EPS
2 |
1.320
|
1.760
|
1.430
|
11.94
|
5.500
|
-0.0400
|
-0.5800
|
1.580
|
5.100
|
-3.660
|
2.220
|
1.870
|
1.940
|
1.926
|
1.906
|
Dividend per Share
2 |
0.6300
|
0.6400
|
0.6400
|
0.6400
|
0.6400
|
0.6400
|
0.6400
|
0.6400
|
0.6500
|
0.6700
|
0.6900
|
0.6980
|
0.7140
|
0.7340
|
0.7600
|
Announcement Date
|
21-10-26
|
22-02-07
|
22-04-28
|
22-08-08
|
22-10-27
|
23-01-30
|
23-04-27
|
23-07-27
|
23-10-26
|
24-02-12
|
24-04-25
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,450
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.8%
|
9.8%
|
13.3%
|
13%
|
15.3%
|
14.2%
|
13.8%
|
14.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
52.90
|
60.60
|
61.40
|
41.10
|
46.20
|
49.60
|
53.20
|
57.60
|
Cash Flow per Share
|
-
|
13.50
|
11.80
|
12.40
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-28
|
21-01-28
|
22-02-07
|
23-01-30
|
24-02-12
|
-
|
-
|
-
|
Last Close Price
79.12
USD Average target price
83.3
USD Spread / Average Target +5.28% Consensus |