Valuation Primo Water NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-15 EDT			5-day change	1st Jan Change
24.60 ^USD	+1.86%		+5.23%	+1.61%

11-05	Primo Water Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
24-12-21	Themis G.R.E.N. Ltd and Avichai Stolero entered into an agreement to acquire Cafe Espresso Italia Ltd and Tamda Ltd. from Primo Water Corporation for ILS 213 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	11,662	5,978	8,763	-	-
Change	-	-	-48.74%	46.59%	-	-
Enterprise Value (EV) ¹	-	16,727	10,759	13,314	12,799	12,504
Change	-	-	-35.68%	23.75%	-3.87%	-2.31%
P/E Ratio	0.24x	-440x	102x	27x	19.6x	-
PBR	-	3.39x	1.99x	2.83x	2.67x	2.54x
PEG	-	4x	-0x	0x	0.5x	-
Capitalization / Revenue	-	1.71x	0.9x	1.29x	1.25x	1.2x
EV / Revenue	-	2.46x	1.61x	1.96x	1.82x	1.72x
EV / EBITDA	-	12.4x	7.44x	9.05x	8.07x	7.42x
EV / EBIT	-	29.6x	12.9x	14.5x	12.9x	11.3x
EV / FCF	-	53.3x	14.3x	18.2x	15x	13.6x
FCF Yield	-	1.87%	6.97%	5.5%	6.69%	7.35%
Dividend per Share ²	-	0.36	-	0.4822	0.5251	0.5826
Rate of return	-	1.17%	-	2%	2.17%	2.41%
EPS ²	62.1	-0.07	0.16	0.895	1.235	-
Distribution rate	-	-514%	-	53.9%	42.5%	-
Net sales ¹	-	6,810	6,664	6,779	7,013	7,275
EBITDA ¹	-	1,352	1,447	1,472	1,586	1,686
EBIT ¹	-	564.4	836.6	919.5	994.1	1,110
Net income ¹	92.8	-16.4	60.1	325	440.1	-
Net Debt ¹	-	5,065	4,781	4,551	4,036	3,741
Reference price ²	15.05	30.77	16.35	24.15	24.15	24.15
Nbr of stocks (in thousands)	-	379,014	365,631	362,869	-	-
Announcement Date	10/7/24	2/20/25	2/26/26	-	-	-