Company Valuation: Prime Property Development Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 135.8 231.3 158.3 475 679.9 303.6
Change - 70.37% -31.55% 200% 43.12% -55.34%
Enterprise Value (EV) 1 -52.87 228.3 203 470.5 605.7 63.89
Change - 531.92% -11.1% 131.77% 28.75% -89.45%
P/E -0.64x -4.75x 2.56x 7.29x 25x 1.23x
PBR 0.19x 0.36x 0.22x 0.61x 0.84x 0.29x
PEG - 0.1x -0x 1.39x -0.4x 0x
Capitalization / Revenue - - - 853,729x 8,705,793x 402,562x
EV / Revenue - - - - - -
EV / EBITDA 0.24x -6.65x -77.3x 5.42x 28.5x 0.24x
EV / EBIT 0.24x -6.08x -30.4x 5.68x 29.8x 0.24x
EV / FCF 0.36x -6.47x -0.39x 47.6x 34.7x 0.11x
FCF Yield 278% -15.5% -256% 2.1% 2.88% 933%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -12.43 -2.87 3.647 3.838 1.6 14.56
Distribution rate - - - - - -
Net sales - - - 556.4 78.09 754.2
EBITDA 1 -223.8 -34.32 -2.624 86.87 21.27 268.5
EBIT 1 -224.6 -37.56 -6.667 82.83 20.29 267.8
Net income 1 -211 -48.71 61.89 65.13 26.94 247.2
Net Debt 1 -188.6 -2.982 44.65 -4.558 -74.15 -239.7
Reference price 2 8.00 13.63 9.33 27.99 40.06 17.89
Nbr of stocks (in thousands) 16,971 16,971 16,971 16,971 16,971 16,971
Announcement Date 9/6/21 9/2/22 9/5/23 9/6/24 9/6/25 9/5/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.47M
14.04x4.51x12.17x3.61% 39.98B
17.8x3.94x15.85x1.38% 28.22B
7.88x1.42x7.8x4.49% 26.51B
5.45x0.65x1.36x9.17% 26.23B
13.78x3.08x14.74x2.54% 26.13B
10.63x2.15x9.15x3.95% 21.37B
7.85x0.87x3.17x2.85% 20.08B
13.11x6.41x16.85x1.66% 19.31B
37.44x13.73x34.11x3.16% 18.14B
Average 14.22x 4.08x 12.80x 3.65% 22.6B
Weighted average by Cap. 13.69x 3.82x 12.24x 3.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRIMEPRO6 Stock
  4. Valuation Prime Property Development Corporation Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!