Projected Income Statement: Prime Focus Limited

Forecast Balance Sheet: Prime Focus Limited

Fiscal Period: March 2026 2027 2028 2029
Net Debt - - - -
Change - - - -
Announcement Date 5/28/26 - - -
Estimates

Cash Flow Forecast: Prime Focus Limited

Fiscal Period: March 2027 2028
CAPEX 1 3,238 3,463
Change - 6.95%
Free Cash Flow (FCF) 1 16,044 18,171
Change - 13.26%
Announcement Date - -
1INR in Million
Estimates

Forecast Financial Ratios: Prime Focus Limited

Fiscal Period: March 2026 2027 2028 2029

Profitability

    
EBITDA Margin (%) - 30.14% 30.35% 31.21%
EBIT Margin (%) - 19.45% 21.02% -
EBT Margin (%) - 13.51% 16.28% -
Net margin (%) - 10.13% 12.21% -
FCF margin (%) - 29.73% 29.52% -
FCF / Net Income (%) - 293.31% 241.8% -

Profitability

    
ROA - - - -
ROE - 19.4% 21.7% -

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - 6% 5.63% -
CAPEX / EBITDA (%) - 19.91% 18.54% -
CAPEX / FCF (%) - 20.18% 19.06% -

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - 33.9 43.6 -
Change - - 28.61% -
EPS 1 3.92 7 9.7 -
Change - 78.57% 38.57% -
Nbr of stocks (in thousands) 775,991 778,774 778,774 -
Announcement Date 5/28/26 - - -
1INR
Estimates
2027 *2028 *
P/E 45.1x 32.5x
PBR 9.31x 7.24x
EV / Sales 4.55x 3.99x
Yield - -

EPS & Dividend



Y-o-Y evolution of P/E

 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
315.45INR
Average target price
375.00INR
Spread / Average Target
+18.88%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PFOCUS Stock
  4. Financials Prime Focus Limited