Company Valuation: Primary Bank

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 72.4 93.27 111.4 104.7 117.4 129.4
Change - 28.83% 19.48% -6.01% 12.08% 10.19%
Enterprise Value (EV) 1 -56.68 -58.63 58.11 15.44 24.06 64.16
Change - -3.44% 199.11% -73.43% 55.82% 166.68%
P/E 19.9x 11.5x 10.9x 10.8x 11.4x 11.2x
PBR 1.36x 1.48x 1.46x 1.18x 1.18x 1.14x
PEG - 0x 0.5x -1.72x 2.38x 1.17x
Capitalization / Revenue 6.2x 4.6x 4.54x 3.88x 4.49x 4.62x
EV / Revenue -4.85x -2.89x 2.37x 0.57x 0.92x 2.29x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.83 1.83 2.23 2.09 2.19 2.4
Distribution rate - - - - - -
Net sales 1 11.69 20.29 24.55 27.01 26.17 28.02
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 3.519 8.389 10.66 10 10.6 11.64
Net Debt 1 -129.1 -151.9 -53.33 -89.31 -93.34 -65.21
Reference price 2 16.50 21.00 24.25 22.50 24.89 26.80
Nbr of stocks (in thousands) 4,388 4,442 4,595 4,655 4,716 4,827
Announcement Date 3/25/21 4/6/22 4/28/23 4/10/24 4/24/25 3/31/26
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRMY Stock
  4. Valuation Primary Bank