Valuation Priceworth International

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-11 EDT			5-day change	1st Jan Change
0.0400 ^MYR	+14.29%		+14.29%	+14.29%

09-04	Maxland Berhad Announces Resignation of Encik Adam Yusuff Bin Abd Aziz from Executive Director, Effective September 4, 2026	CI
08-28	Maxland Berhad Announces the Redesignation of Madam Teo Gim Suan from Member of Nomination and Remuneration Committee to Chairman of Nomination and Remuneration Committee, Effective from August 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2024	2025
Market Cap ¹	135.1	27.48	174.5	104.2	56.13
Change	-	-79.67%	535.06%	-	-46.15%
Enterprise Value (EV) ¹	166.8	66.34	181.8	175.8	71.46
Change	-	-60.23%	174.01%	-	-59.36%
P/E	-1.83x	-0.97x	8.05x	-1.93x	-7.71x
PBR	0.61x	0.15x	0.73x	0.54x	0.31x
PEG	-	0x	-0x	-	0.1x
Capitalization / Revenue	5.23x	0.61x	1.35x	1.38x	0.94x
EV / Revenue	6.46x	1.47x	1.41x	2.32x	1.2x
EV / EBITDA	-5.15x	44.6x	9.64x	-3.42x	-4.29x
EV / EBIT	-3.06x	-3.74x	43.2x	-2.93x	-3x
EV / FCF	14x	-	-5.22x	-	-
FCF Yield	7.12%	-	-19.2%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.164	-0.0566	0.0149	-0.0337	-0.004538
Distribution rate	-	-	-	-	-
Net sales ¹	25.83	45.06	129	75.68	59.77
EBITDA ¹	-32.42	1.486	18.85	-51.34	-16.64
EBIT ¹	-54.54	-17.75	4.206	-59.95	-23.8
Net income ¹	-67.16	-26.38	17.18	-52.11	-7.279
Net Debt ¹	31.67	38.86	7.273	71.59	15.33
Reference price ²	0.3000	0.0550	0.1200	0.0650	0.0350
Nbr of stocks (in thousands)	450,441	499,580	1,454,123	1,603,630	1,603,630
Announcement Date	10/30/20	4/29/22	4/28/23	10/30/24	3/31/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRICEWORTH INTERNATIONAL	-	-	-	-	13.8M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	34.92x	4.67x	17.08x	2.64%	8.52B
UFP INDUSTRIES, INC.	17.93x	0.61x	7.54x	-	4.41B
CANFOR CORPORATION	-9.31x	0.42x	11.06x	-	1.24B
GREENLAM INDUSTRIES LIMITED	39.6x	1.95x	16.86x	0.45%	631M
Average	20.78x	1.91x	13.14x	1.54%	2.96B
Weighted average by Cap.	26.36x	2.99x	13.72x	2.49%