Company Valuation: PriceSmart, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,569 1,933 2,438 2,714 3,216 5,606 -
Change - -24.76% 26.1% 11.32% 18.51% 74.29% -
Enterprise Value (EV) 2,569 1,933 2,438 2,589 3,044 5,606 5,606
Change - -24.76% 26.1% 6.22% 17.57% 84.13% 0%
P/E 26.6x 18.7x 22.7x 19.6x 22.3x 33.5x 29x
PBR - - - - - - -
PEG - 2.97x 6.39x 0.6x 4.08x 2.2x 1.9x
Capitalization / Revenue 0.71x 0.48x 0.55x 0.55x 0.61x 0.96x 0.87x
EV / Revenue 0x 0x 0x 0x 0x 0.96x 0.87x
EV / EBITDA 0x 0x 0x 0x 0x 15.5x 14x
EV / EBIT 0x 0x 0x 0x 0x 21.3x 20.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.7 - - - - - -
Rate of return 0.83% - - - - - -
EPS 2 3.18 3.38 3.5 4.57 4.82 5.56 6.415
Distribution rate 22% - - - - - -
Net sales 1 3,620 4,066 4,412 4,914 5,270 5,829 6,464
EBITDA 1 223 234.9 275.7 303.6 320.7 362.3 399.1
EBIT 1 158 167.1 203 221 232.5 262.6 278
Net income 1 97.96 104.5 109.2 138.9 147.9 170.4 195.7
Net Debt - - - -124.5 -171.9 - -
Reference price 2 84.61 63.27 79.48 89.58 107.26 186.24 186.24
Nbr of stocks (in thousands) 30,367 30,556 30,673 30,296 29,986 30,100 -
Announcement Date 10/21/21 10/31/22 10/30/23 10/30/24 10/30/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.5x - - - 5.61B
17.41x1.23x9.77x-.--% 23.15B
14.03x0.53x8.24x1.83% 9.52B
14.95x1.12x6.82x4.82% 1.41B
32.65x0.08x2.32x-.--% 665M
Average 22.51x 0.74x 6.78x 1.66% 8.07B
Weighted average by Cap. 19.01x 1.01x 9.09x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PSMT Stock
  4. Valuation PriceSmart, Inc.