Company Valuation: Preecha Group

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 285.6 645.1 423.4 305.8 332.6 141.1
Change - 125.88% -34.38% -27.78% 8.79% -57.58%
Enterprise Value (EV) 1 210.4 655.7 354.4 292.9 455.6 308.2
Change - 211.66% -45.95% -17.35% 55.52% -32.35%
P/E -15.6x -14.7x -18.3x 331x -7.23x -1.7x
PBR 0.67x 1.68x 1.17x 0.85x 1.06x 0.61x
PEG - -0x 0.4x -3x 0x -0x
Capitalization / Revenue 3.45x 10.4x 4.15x 1.79x 11.3x 4.28x
EV / Revenue 2.54x 10.6x 3.47x 1.72x 15.5x 9.35x
EV / EBITDA -45.3x -21.6x -34.3x 23.7x -11.1x -4.32x
EV / EBIT -13.7x -16x -17.1x 91.3x -10.4x -4.17x
EV / FCF 13.9x 25.1x 7.94x -5.83x -6.49x -11.4x
FCF Yield 7.21% 3.98% 12.6% -17.2% -15.4% -8.81%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0545 -0.1303 -0.0688 0.002746 -0.1369 -0.2467
Distribution rate - - - - - -
Net sales 1 82.78 62.15 102 170.6 29.47 32.95
EBITDA 1 -4.645 -30.37 -10.35 12.36 -41.2 -71.41
EBIT 1 -15.37 -41.02 -20.75 3.21 -43.78 -74
Net income 1 -18.33 -43.77 -23.12 0.9227 -46.01 -82.9
Net Debt 1 -75.2 10.62 -68.93 -12.82 122.9 167.1
Reference price 2 0.8500 1.9200 1.2600 0.9100 0.9900 0.4200
Nbr of stocks (in thousands) 336,000 336,000 336,000 336,000 336,000 336,000
Announcement Date 3/1/21 2/24/22 2/23/23 2/28/24 2/27/25 2/27/26
1THB in Million2THB
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.6M
16.17x5.09x13.7x3.13% 46.06B
9.15x1.55x8.08x3.88% 31.64B
18.59x4.07x16.47x1.31% 28.56B
5.5x0.66x1.4x9.09% 26.47B
14.06x3.11x14.87x2.49% 25.67B
8.19x0.91x3.3x2.73% 20.95B
11.02x2.1x9.8x4.03% 20.89B
10.85x1.54x12.95x3.79% 20.04B
13.6x6.57x17.49x1.57% 19.69B
Average 11.90x 2.84x 10.89x 3.56% 24B
Weighted average by Cap. 12.33x 3.00x 11.06x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRECHA Stock
  4. Valuation Preecha Group