Company Valuation: Precomp Solutions AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 20.1 82.77 33.86 15.73 19.27 22.8
Change - 311.81% -59.09% -53.54% 22.46% 18.34%
Enterprise Value (EV) 1 35.93 94.89 50.73 34.7 37.21 63.28
Change - 164.05% -46.54% -31.6% 7.23% 70.09%
P/E -6.87x 12.7x -3.36x -2.36x -43.3x 16.6x
PBR 1.72x 3x 1.85x 0.71x 0.87x 0.99x
PEG - -0x 0x 0.1x 0.5x -0x
Capitalization / Revenue 0.14x 0.42x 0.15x 0.07x 0.1x 0.12x
EV / Revenue 0.25x 0.48x 0.23x 0.16x 0.19x 0.34x
EV / EBITDA 9.82x 6.99x -18x 6.96x 3.58x 8.43x
EV / EBIT -31x 10.4x -6.78x 33.2x 5.85x 16x
EV / FCF 1.65x 89.6x -18.4x 14.2x 14.3x -2.72x
FCF Yield 60.6% 1.12% -5.43% 7.02% 6.98% -36.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2285 0.2865 -0.4415 -0.2918 -0.0195 0.0603
Distribution rate - - - - - -
Net sales 1 143.5 196.6 219.7 210.5 195.7 183.9
EBITDA 1 3.66 13.57 -2.819 4.986 10.41 7.511
EBIT 1 -1.16 9.101 -7.482 1.045 6.359 3.95
Net income 1 -3.51 6.533 -10.07 -6.654 -0.445 1.375
Net Debt 1 15.84 12.11 16.86 18.96 17.94 40.48
Reference price 2 1.570 3.630 1.485 0.690 0.845 1.000
Nbr of stocks (in thousands) 12,802 22,802 22,802 22,802 22,802 22,802
Announcement Date 4/14/21 4/25/22 4/17/23 4/5/24 4/4/25 3/27/26
1SEK in Million2SEK
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.71M
18.19x1.98x10.89x1.62% 71.23B
15.74x1.09x8.38x2.37% 36.46B
11.9x0.56x4.92x3.98% 29.56B
12.2x0.53x3.78x4.81% 27.67B
7.17x0.42x5.36x2.11% 21.93B
15.53x2.66x9.44x3.9% 19.92B
10.3x0.48x4.73x3.09% 16.98B
20.61x0.83x10.19x3.45% 16.96B
27.89x1.12x11.76x0.66% 16.75B
Average 15.50x 1.07x 7.72x 2.89% 25.75B
Weighted average by Cap. 15.60x 1.22x 8.10x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Precomp Solutions AB

Historical PBR trend

Valuation ratios - PBR - Precomp Solutions AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Precomp Solutions AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Precomp Solutions AB

  1. Stock Market
  2. Stocks
  3. PCOM B Stock
  4. Valuation Precomp Solutions AB