Projected Income Statement: Precision Optics Corporation, Inc.

Forecast Balance Sheet: Precision Optics Corporation, Inc.

Fiscal Period: June 2021 2024 2025 2026 2027 2028
Net Debt - - - - - -
Change - - - - - -
Announcement Date 9/28/21 9/30/24 9/29/25 - - -
Estimates

Cash Flow Forecast: Precision Optics Corporation, Inc.

Fiscal Period: June 2026 2027 2028
CAPEX 1 0.45 0.4 0.4
Change - -11.11% 0%
Free Cash Flow (FCF) 1 -3.175 -0.504 2.778
Change - 84.13% 651.19%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: Precision Optics Corporation, Inc.

Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - -8.99% 2.75% 10.32%
EBIT Margin (%) - - - - - - -13.45% -1.6% 6.49%
EBT Margin (%) - - - - - - - - -
Net margin (%) - - - - - - - - -
FCF margin (%) - - - - - - -10.62% -1.46% 7.09%
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA -12.85% -8.97% -7.36% -2.19% -9.29% -18.91% - - -
ROE -46.39% -3.32% -14.97% -1.38% -26.69% -51.78% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - 1.5% 1.16% 1.02%
CAPEX / EBITDA (%) - - - - - - -16.73% 42.19% 9.89%
CAPEX / FCF (%) - - - - - - -14.17% -79.37% 14.4%

Items per share

         
Cash flow per share 1 0.258 0.1946 0.1074 0.4823 0.0667 0.2299 - - -
Change - -24.58% -44.8% 348.93% -86.17% 244.58% - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 0.6303 0.775 1.591 1.986 1.658 1.589 - - -
Change - 22.94% 105.32% 24.8% -16.53% -4.13% - - -
EPS 1 -0.33 -0.0232 -0.1753 -0.0255 -0.4864 -0.8512 - - -
Change - 92.96% -654.75% 85.44% -1,805.64% -75.02% - - -
Nbr of stocks (in thousands) 4,397 4,427 5,638 6,061 6,074 7,666 - - -
Announcement Date 9/24/20 9/28/21 9/27/22 9/28/23 9/30/24 9/29/25 - - -
1USD
Estimates
2026 *2027 *
P/E - -
PBR - -
EV / Sales 1.55x 1.35x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.240USD
Average target price
8.000USD
Spread / Average Target
+88.68%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. POCI Stock
  4. Financials Precision Optics Corporation, Inc.