Company Valuation: Precision Drilling Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 594.6 1,402 1,047 1,237 1,297 1,762 - -
Change - 135.75% -25.28% 18.06% 4.92% 35.84% - -
Enterprise Value (EV) 1 1,663 2,468 1,911 1,975 1,891 2,280 2,187 2,088
Change - 48.43% -22.58% 3.37% -4.27% 20.58% -4.09% -4.53%
P/E -3.36x -41x 3.68x 11.3x 704x 22.5x 12.4x 10.4x
PBR 0.49x 1.14x 0.7x 0.75x 0.8x 1.08x 1x 0.9x
PEG - 0.5x -0x -0.2x -7.2x 0x 0.2x 0.5x
Capitalization / Revenue 0.6x 0.87x 0.54x 0.65x 0.7x 0.86x 0.81x 0.8x
EV / Revenue 1.69x 1.53x 0.99x 1.04x 1.03x 1.11x 1.01x 0.94x
EV / EBITDA 8.63x 7.92x 3.13x 3.79x 3.86x 4.56x 3.78x 3.49x
EV / EBIT -18.6x 75.8x 6.09x 9.32x 11x 13.5x 7.56x 6.71x
EV / FCF 26.3x 46.7x 6.98x 7.44x 12.7x 13.1x 8.64x 7.53x
FCF Yield 3.81% 2.14% 14.3% 13.4% 7.9% 7.64% 11.6% 13.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -13.32 -2.53 19.53 7.81 0.14 6.22 11.3 13.51
Distribution rate - - - - - - - -
Net sales 1 986.8 1,617 1,938 1,902 1,844 2,053 2,164 2,211
EBITDA 1 192.8 311.6 611.1 521.2 489.6 500.1 578.5 597.5
EBIT 1 -89.55 32.57 313.6 211.9 171.7 169 289.1 310.9
Net income 1 -177.4 -34.29 289.2 111.2 1.842 83.3 143.6 161.6
Net Debt 1 1,068 1,067 863.5 738.7 593.5 517.7 424.3 325.3
Reference price 2 44.69 103.71 71.96 87.92 98.49 140.02 140.02 140.02
Nbr of stocks (in thousands) 13,304 13,516 14,556 14,065 13,173 12,587 - -
Announcement Date 2/10/22 2/9/23 2/6/24 2/12/25 2/11/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.51x1.13x4.66x - 1.25B
17.03x5.5x12.84x4.32% 25.17B
7.09x0.88x3.54x4.75% 7.61B
64.69x3.06x9.95x4.43% 7.22B
20.54x2.89x8.17x-.--% 7.22B
28.44x3.36x14.52x-.--% 6.82B
-257.05x1.11x5.74x3.28% 4.66B
14.37x0.51x4.95x3.13% 4.59B
20.76x3.76x7.88x2.88% 4.82B
-70.67x1.36x6.04x2.57% 3.97B
Average -13.23x 2.36x 7.83x 2.82% 7.33B
Weighted average by Cap. 0.11x 3.32x 9.51x 3.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Precision Drilling Corporation

Historical PBR trend

Valuation ratios - PBR - Precision Drilling Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Precision Drilling Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Precision Drilling Corporation

  1. Stock Market
  2. Stocks
  3. PD Stock
  4. Valuation Precision Drilling Corporation