Company Valuation: Precision Drilling Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 594.6 1,402 1,047 1,237 1,297 1,859 - -
Change - 135.75% -25.28% 18.06% 4.92% 43.24% - -
Enterprise Value (EV) 1 1,663 2,468 1,911 1,975 1,891 2,388 2,203 2,050
Change - 48.43% -22.58% 3.37% -4.27% 26.27% -7.72% -6.95%
P/E -3.36x -41x 3.68x 11.3x 704x 23.7x 13.1x 10.9x
PBR 0.49x 1.14x 0.7x 0.75x 0.8x 1.14x 1.06x 0.95x
PEG - 0.5x -0x -0.2x -7.2x 0x 0.2x 0.6x
Capitalization / Revenue 0.6x 0.87x 0.54x 0.65x 0.7x 0.9x 0.85x 0.83x
EV / Revenue 1.69x 1.53x 0.99x 1.04x 1.03x 1.16x 1.01x 0.92x
EV / EBITDA 8.63x 7.92x 3.13x 3.79x 3.86x 4.7x 3.78x 3.41x
EV / EBIT -18.6x 75.8x 6.09x 9.32x 11x 11.3x 7.64x 6.52x
EV / FCF 26.3x 46.7x 6.98x 7.44x 12.7x 13.7x 9.11x 7.83x
FCF Yield 3.81% 2.14% 14.3% 13.4% 7.9% 7.3% 11% 12.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -13.32 -2.53 19.53 7.81 0.14 6.22 11.3 13.51
Distribution rate - - - - - - - -
Net sales 1 986.8 1,617 1,938 1,902 1,844 2,065 2,179 2,228
EBITDA 1 192.8 311.6 611.1 521.2 489.6 508.1 582.2 600.7
EBIT 1 -89.55 32.57 313.6 211.9 171.7 211 288.4 314.6
Net income 1 -177.4 -34.29 289.2 111.2 1.842 83.3 143.6 161.6
Net Debt 1 1,068 1,067 863.5 738.7 593.5 529.2 344.8 191.7
Reference price 2 44.69 103.71 71.96 87.92 98.49 147.65 147.65 147.65
Nbr of stocks (in thousands) 13,304 13,516 14,556 14,065 13,173 12,587 - -
Announcement Date 2/10/22 2/9/23 2/6/24 2/12/25 2/11/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.51x1.13x4.66x - 1.32B
17.03x5.5x12.84x4.32% 24.95B
7.09x0.88x3.54x4.75% 7.89B
64.69x3.06x9.95x4.43% 7.51B
20.54x2.89x8.17x-.--% 7.49B
28.44x3.36x14.52x-.--% 7.06B
20.76x3.76x7.88x2.88% 5.09B
-257.05x1.11x5.74x3.28% 4.81B
14.37x0.51x4.95x3.13% 4.72B
-70.67x1.36x6.04x2.57% 4.18B
Average -13.23x 2.36x 7.83x 2.82% 7.5B
Weighted average by Cap. -0.08x 3.29x 9.45x 3.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Precision Drilling Corporation

Historical PBR trend

Valuation ratios - PBR - Precision Drilling Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Precision Drilling Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Precision Drilling Corporation

  1. Stock Market
  2. Stocks
  3. PD Stock
  4. Valuation Precision Drilling Corporation