Company Valuation: Precision Drilling Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 594.6 1,402 1,047 1,237 1,297 1,762 - -
Change - 135.75% -25.28% 18.06% 4.92% 35.84% - -
Enterprise Value (EV) 1 1,663 2,468 1,911 1,975 1,891 2,309 2,214 2,114
Change - 48.43% -22.58% 3.37% -4.27% 22.13% -4.11% -4.52%
P/E -3.36x -41x 3.68x 11.3x 704x 22.5x 12.4x 10.4x
PBR 0.49x 1.14x 0.7x 0.75x 0.8x 1.08x 1x 0.9x
PEG - 0.5x -0x -0.2x -7.2x 0x 0.2x 0.5x
Capitalization / Revenue 0.6x 0.87x 0.54x 0.65x 0.7x 0.86x 0.81x 0.8x
EV / Revenue 1.69x 1.53x 0.99x 1.04x 1.03x 1.13x 1.02x 0.96x
EV / EBITDA 8.63x 7.92x 3.13x 3.79x 3.86x 4.66x 3.83x 3.54x
EV / EBIT -18.6x 75.8x 6.09x 9.32x 11x 13.7x 7.66x 6.8x
EV / FCF 26.3x 46.7x 6.98x 7.44x 12.7x 13.3x 8.75x 7.63x
FCF Yield 3.81% 2.14% 14.3% 13.4% 7.9% 7.55% 11.4% 13.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -13.32 -2.53 19.53 7.81 0.14 6.22 11.3 13.51
Distribution rate - - - - - - - -
Net sales 1 986.8 1,617 1,938 1,902 1,844 2,053 2,164 2,211
EBITDA 1 192.8 311.6 611.1 521.2 489.6 495.9 578.7 597
EBIT 1 -89.55 32.57 313.6 211.9 171.7 169 289.1 310.9
Net income 1 -177.4 -34.29 289.2 111.2 1.842 83.3 143.6 161.6
Net Debt 1 1,068 1,067 863.5 738.7 593.5 547 452 352
Reference price 2 44.69 103.71 71.96 87.92 98.49 140.02 140.02 140.02
Nbr of stocks (in thousands) 13,304 13,516 14,556 14,065 13,173 12,587 - -
Announcement Date 2/10/22 2/9/23 2/6/24 2/12/25 2/11/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.25x1.12x4.62x - 1.24B
16.94x5.39x12.16x4.34% 25.04B
7.42x0.91x3.54x4.54% 7.83B
68.39x3.2x10.41x4.19% 7.63B
20.77x2.91x8.23x-.--% 7.29B
28.72x3.39x14.65x-.--% 6.89B
-257.89x1.11x5.76x3.27% 4.67B
14.61x0.52x5x3.08% 4.65B
19.43x3.64x7.63x3.08% 4.51B
-70.86x1.36x6.05x2.56% 3.98B
Average -13.02x 2.35x 7.80x 2.78% 7.37B
Weighted average by Cap. 0.68x 3.28x 9.32x 3.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Precision Drilling Corporation

Historical PBR trend

Valuation ratios - PBR - Precision Drilling Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Precision Drilling Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Precision Drilling Corporation

  1. Stock Market
  2. Stocks
  3. PD Stock
  4. Valuation Precision Drilling Corporation