Valuation Precious Shipping

Stocks

End-of-day quote Thailand S.E. 2026-09-25			5-day change	1st Jan Change
10.60 ^THB	-0.93%		-5.36%	+75.21%

09-07	Precious Shipping Public Company Limited Enters Long-Term Charter Agreement With Trafigura Maritime Logistics Pte Ltd	CI
09-03	Precious Shipping Unit Sells Supramax Bulk Carrier for $14.6 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,884	25,105	13,488	10,525	8,982	15,738	-	-
Change	-	-3.01%	-46.27%	-21.97%	-14.66%	75.21%	-	-
Enterprise Value (EV)	31,648	30,773	18,509	10,525	8,982	15,738	15,738	15,738
Change	-	-2.77%	-39.85%	-43.13%	-14.66%	75.21%	0%	0%
P/E	5.78x	5.18x	18.8x	7.18x	22.4x	12.3x	15.1x	15.4x
PBR	1.8x	1.53x	0.83x	0.62x	0.63x	1.01x	0.98x	0.95x
PEG	-	0.62x	-0.2x	0x	-0.3x	0x	-0.8x	-10.78x
Capitalization / Revenue	3x	2.75x	2.64x	1.76x	1.71x	2.54x	2.49x	2.62x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.49x	2.62x
EV / EBITDA	0x	0x	0x	0x	0x	6x	6.03x	7.96x
EV / EBIT	0x	0x	0x	0x	0x	16.1x	17.1x	56.5x
EV / FCF	0x	0x	0x	-0x	-0x	-9.9x	7.94x	14.7x
FCF Yield	21.8%	16.6%	13.4%	-7.49%	-13.4%	-10.1%	12.6%	6.79%
Dividend per Share ²	1.75	1.75	0.25	0.4	0.4	0.2664	0.2075	0.19
Rate of return	10.5%	10.9%	2.89%	5.93%	6.61%	2.51%	1.96%	1.79%
EPS ²	2.87	3.11	0.46	0.94	0.27	0.86	0.7	0.69
Distribution rate	61%	56.3%	54.3%	42.6%	148%	31%	29.6%	27.5%
Net sales ¹	8,615	9,129	5,100	5,985	5,248	6,207	6,320	6,016
EBITDA ¹	5,940	6,532	2,603	3,538	2,657	2,621	2,611	1,976
EBIT ¹	4,726	5,208	1,173	2,013	1,062	980	919	278.3
Net income ¹	4,475	4,851	709.6	1,468	413.8	1,340	1,098	1,074
Net Debt	5,764	5,668	5,021	-	-	-	-	-
Reference price ²	16.60	16.10	8.65	6.75	6.05	10.60	10.60	10.60
Nbr of stocks (in thousands)	1,559,292	1,559,292	1,559,292	1,559,292	1,484,702	1,484,702	-	-
Announcement Date	2/14/22	2/10/23	2/12/24	2/10/25	2/13/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRECIOUS SHIPPING	12.33x	-	-	2.51%	471M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.75x	1.21x	3.69x	7%	16.56B
WALLENIUS WILHELMSEN ASA	11.8x	1.87x	6.27x	6.95%	7.97B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	9.96x	-	-	-	4.52B
HÖEGH AUTOLINERS ASA	10.08x	2.85x	8.16x	8.67%	3.7B
ZIM INTEGRATED SHIPPING SERVICES LTD.	5.31x	0.82x	2.44x	6.84%	3.52B
STAR BULK CARRIERS CORP.	6.48x	3.26x	5.19x	13.18%	3.43B
DANAOS CORPORATION	5.1x	2.57x	3.45x	-	2.81B
NAVIOS MARITIME PARTNERS L.P.	4.66x	3.02x	4.55x	0.26%	2.65B
Average	8.05x	2.23x	4.82x	6.49%	5.07B
Weighted average by Cap.	7.92x	1.84x	4.66x	7.17%