|
End-of-day quote
Thailand S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 10.30 THB | +0.98% |
|
0.00% | +70.25% |
| 09-03 | Precious Shipping Unit Sells Supramax Bulk Carrier for $14.6 Million | MT |
| 09-03 | Precious Shipping Unit Takes Delivery of Bulk Carrier; Shares Up 3% | MT |
Company Valuation: Precious Shipping
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,884 | 25,105 | 13,488 | 10,525 | 8,982 | 15,292 | - | - |
| Change | - | -3.01% | -46.27% | -21.97% | -14.66% | 70.25% | - | - |
| Enterprise Value (EV) | 31,648 | 30,773 | 18,509 | 10,525 | 8,982 | 15,292 | 15,292 | 15,292 |
| Change | - | -2.77% | -39.85% | -43.13% | -14.66% | 70.25% | 0% | 0% |
| P/E | 5.78x | 5.18x | 18.8x | 7.18x | 22.4x | 12x | 14.7x | 14.9x |
| PBR | 1.8x | 1.53x | 0.83x | 0.62x | 0.63x | 0.98x | 0.95x | 0.92x |
| PEG | - | 0.62x | -0.2x | 0x | -0.3x | 0x | -0.8x | -10.43x |
| Capitalization / Revenue | 3x | 2.75x | 2.64x | 1.76x | 1.71x | 2.46x | 2.42x | 2.54x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.46x | 2.42x | 2.54x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.83x | 5.86x | 7.74x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.6x | 16.6x | 54.9x |
| EV / FCF | 0x | 0x | 0x | -0x | -0x | -9.62x | 7.72x | 14.3x |
| FCF Yield | 21.8% | 16.6% | 13.4% | -7.49% | -13.4% | -10.4% | 13% | 6.99% |
| Dividend per Share 2 | 1.75 | 1.75 | 0.25 | 0.4 | 0.4 | 0.2664 | 0.2075 | 0.19 |
| Rate of return | 10.5% | 10.9% | 2.89% | 5.93% | 6.61% | 2.59% | 2.01% | 1.84% |
| EPS 2 | 2.87 | 3.11 | 0.46 | 0.94 | 0.27 | 0.86 | 0.7 | 0.69 |
| Distribution rate | 61% | 56.3% | 54.3% | 42.6% | 148% | 31% | 29.6% | 27.5% |
| Net sales 1 | 8,615 | 9,129 | 5,100 | 5,985 | 5,248 | 6,207 | 6,320 | 6,016 |
| EBITDA 1 | 5,940 | 6,532 | 2,603 | 3,538 | 2,657 | 2,621 | 2,611 | 1,976 |
| EBIT 1 | 4,726 | 5,208 | 1,173 | 2,013 | 1,062 | 980 | 919 | 278.3 |
| Net income 1 | 4,475 | 4,851 | 709.6 | 1,468 | 413.8 | 1,340 | 1,098 | 1,074 |
| Net Debt | 5,764 | 5,668 | 5,021 | - | - | - | - | - |
| Reference price 2 | 16.60 | 16.10 | 8.65 | 6.75 | 6.05 | 10.30 | 10.30 | 10.30 |
| Nbr of stocks (in thousands) | 1,559,292 | 1,559,292 | 1,559,292 | 1,559,292 | 1,484,702 | 1,484,702 | - | - |
| Announcement Date | 2/14/22 | 2/10/23 | 2/12/24 | 2/10/25 | 2/13/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.86x | - | - | 2.61% | 460M | |
| 6.64x | 1.19x | 3.63x | 7.12% | 16.31B | |
| 10.95x | 1.77x | 5.92x | 7.49% | 7.47B | |
| 46.44x | 17.93x | 24.79x | 1.92% | 5.31B | |
| 10.5x | - | - | - | 4.76B | |
| 7.39x | 3.53x | 5.66x | 11.91% | 3.56B | |
| 9.52x | 2.74x | 7.85x | 9.16% | 3.49B | |
| 5.3x | 0.8x | 2.36x | 7.23% | 3.33B | |
| 5.1x | 2.57x | 3.45x | - | 2.81B | |
| 4.65x | 3.01x | 4.54x | 0.26% | 2.64B | |
| Average | 11.84x | 4.19x | 7.28x | 5.96% | 5.01B | |
| Weighted average by Cap. | 11.88x | 3.74x | 6.95x | 6.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSL Stock
- Valuation Precious Shipping
Select your edition
All financial news and data tailored to specific country editions
