|
End-of-day quote
Thailand S.E.
2026-10-15
|
5-day change | 1st Jan Change | ||
| 9.500 THB | -2.56% |
|
+3.26% | +57.02% |
| 10-01 | Precious Shipping Public Company Limited Charters M.V. Rossarin Naree To ASYAD Shipping Pte Ltd | CI |
| 09-30 | Precious Shipping Signs Contracts for Four Ultramax Bulk Carriers | MT |
Company Valuation: Precious Shipping
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,884 | 25,105 | 13,488 | 10,525 | 8,982 | 14,105 | - | - |
| Change | - | -3.01% | -46.27% | -21.97% | -14.66% | 57.02% | - | - |
| Enterprise Value (EV) | 31,648 | 30,773 | 18,509 | 10,525 | 8,982 | 14,105 | 14,105 | 14,105 |
| Change | - | -2.77% | -39.85% | -43.13% | -14.66% | 57.02% | 0% | 0% |
| P/E | 5.78x | 5.18x | 18.8x | 7.18x | 22.4x | 11x | 13.6x | 13.8x |
| PBR | 1.8x | 1.53x | 0.83x | 0.62x | 0.63x | 0.9x | 0.88x | 0.85x |
| PEG | - | 0.62x | -0.2x | 0x | -0.3x | 0x | -0.7x | -9.66x |
| Capitalization / Revenue | 3x | 2.75x | 2.64x | 1.76x | 1.71x | 2.27x | 2.23x | 2.34x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.27x | 2.23x | 2.34x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 5.38x | 5.4x | 7.14x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 14.4x | 15.3x | 50.7x |
| EV / FCF | 0x | 0x | 0x | -0x | -0x | -8.87x | 7.12x | 13.2x |
| FCF Yield | 21.8% | 16.6% | 13.4% | -7.49% | -13.4% | -11.3% | 14% | 7.58% |
| Dividend per Share 2 | 1.75 | 1.75 | 0.25 | 0.4 | 0.4 | 0.2664 | 0.2075 | 0.19 |
| Rate of return | 10.5% | 10.9% | 2.89% | 5.93% | 6.61% | 2.8% | 2.18% | 2% |
| EPS 2 | 2.87 | 3.11 | 0.46 | 0.94 | 0.27 | 0.86 | 0.7 | 0.69 |
| Distribution rate | 61% | 56.3% | 54.3% | 42.6% | 148% | 31% | 29.6% | 27.5% |
| Net sales 1 | 8,615 | 9,129 | 5,100 | 5,985 | 5,248 | 6,207 | 6,320 | 6,016 |
| EBITDA 1 | 5,940 | 6,532 | 2,603 | 3,538 | 2,657 | 2,621 | 2,611 | 1,976 |
| EBIT 1 | 4,726 | 5,208 | 1,173 | 2,013 | 1,062 | 980 | 919 | 278.3 |
| Net income 1 | 4,475 | 4,851 | 709.6 | 1,468 | 413.8 | 1,340 | 1,098 | 1,074 |
| Net Debt | 5,764 | 5,668 | 5,021 | - | - | - | - | - |
| Reference price 2 | 16.600 | 16.100 | 8.650 | 6.750 | 6.050 | 9.500 | 9.500 | 9.500 |
| Nbr of stocks (in thousands) | 1,559,292 | 1,559,292 | 1,559,292 | 1,559,292 | 1,484,702 | 1,484,702 | - | - |
| Announcement Date | 2/14/22 | 2/10/23 | 2/12/24 | 2/10/25 | 2/13/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.05x | - | - | 2.8% | 421M | |
| 7.69x | 0.72x | 3.44x | 5.09% | 50.68B | |
| 6.65x | 0.61x | 2.53x | 7.92% | 37.25B | |
| 27.98x | 1.32x | 7.02x | 1.88% | 26.52B | |
| 9.53x | 4.14x | 7.71x | 4.13% | 23.32B | |
| 10.93x | 1.45x | 10.53x | 4.17% | 18.61B | |
| 12.57x | 4.21x | 10.58x | 6.52% | 16.76B | |
| 5.87x | 1.16x | 3.26x | 7.91% | 17.18B | |
| 8.29x | 2.13x | 13.78x | 2.81% | 15.86B | |
| 10.59x | 0.96x | 3.97x | 3.04% | 16.28B | |
| Average | 11.12x | 1.85x | 6.98x | 4.63% | 22.29B | |
| Weighted average by Cap. | 10.88x | 1.61x | 6.05x | 5.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSL Stock
- Valuation Precious Shipping
Select your edition
All financial news and data tailored to specific country editions
