Company Valuation: Prada S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,398 13,542 13,232 19,139 12,600 11,305 - -
Change - -5.95% -2.29% 44.65% -34.17% -10.27% - -
Enterprise Value (EV) 1 16,204 15,114 15,140 20,907 16,162 14,843 14,655 14,424
Change - -6.72% 0.17% 38.09% -22.69% -8.16% -1.27% -1.58%
P/E 48.9x 29.1x 19.7x 22.8x 14.8x 14.9x 13.5x 12.2x
PBR 4.62x 3.89x 3.43x 4.35x 2.71x 2.27x 2.05x 1.86x
PEG - 0.5x 0.4x 0.9x 9.71x -1.4x 1.36x 1.2x
Capitalization / Revenue 4.28x 3.22x 2.8x 3.52x 2.2x 1.78x 1.69x 1.61x
EV / Revenue 4.81x 3.6x 3.2x 3.85x 2.83x 2.34x 2.19x 2.05x
EV / EBITDA 14.5x 10x 8.71x 10.4x 7.56x 7.01x 6.44x 5.96x
EV / EBIT 33.1x 17.9x 14.3x 16.3x 12.2x 12.3x 11.2x 10.1x
EV / FCF 17.5x 17.1x 38.3x 17.5x 15.5x 13.8x 11.7x 10.5x
FCF Yield 5.7% 5.84% 2.61% 5.7% 6.45% 7.24% 8.52% 9.5%
Dividend per Share 2 0.07 0.11 0.137 0.137 0.166 0.1521 0.1649 0.18
Rate of return 1.24% 2.08% 2.65% 1.83% 3.37% 3.44% 3.73% 4.07%
EPS 2 0.115 0.182 0.262 0.328 0.333 0.2971 0.3266 0.3612
Distribution rate 60.9% 60.4% 52.3% 41.8% 49.8% 51.2% 50.5% 49.8%
Net sales 1 3,366 4,201 4,726 5,432 5,718 6,350 6,689 7,032
EBITDA 1 1,120 1,508 1,738 2,014 2,139 2,117 2,276 2,422
EBIT 1 489.5 845.2 1,062 1,280 1,324 1,204 1,303 1,422
Net income 1 294.3 465.2 671 838.9 851.9 762.1 836.5 920.1
Net Debt 1 1,806 1,572 1,908 1,768 3,563 3,538 3,350 3,119
Reference price 2 5.627 5.292 5.171 7.480 4.924 4.418 4.418 4.418
Nbr of stocks (in thousands) 2,558,824 2,558,824 2,558,824 2,558,824 2,558,824 2,558,824 - -
Announcement Date 3/14/22 3/9/23 3/7/24 3/4/25 3/5/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.87x2.34x7.01x3.44% 12.66B
17.39x2.64x8.8x3.37% 211B
28.52x7x15.54x1.49% 145B
23.45x3.71x13.04x2.45% 115B
59.3x4.3x39.34x0.43% 40.2B
11.85x1.76x6.09x3.91% 26.85B
20.38x2.68x13.62x1.03% 22.49B
10.14x1.18x7.59x7.23% 13.73B
18.27x3.46x8.63x3.2% 12.99B
Average 22.69x 3.23x 13.30x 2.95% 66.76B
Weighted average by Cap. 23.71x 3.95x 13.28x 2.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prada S.p.A.

Historical PBR trend

Valuation ratios - PBR - Prada S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prada S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prada S.p.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Prada S.p.A.
  1. Stock Market
  2. Stocks
  3. 1913 Stock
  4. Valuation Prada S.p.A.