Valuation PPL Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
650.00 ^MXN	0.00%		0.00%	-3.56%

07-16	JPMorgan Adjusts Price Target on PPL to $45 From $42, Maintains Overweight Rating	MT
07-14	Barclays Adjusts PPL Price Target to $41 From $39, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	27,371	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	5.65%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	47,743	50,104	52,311
Change	-	17.16%	-0.39%	14.77%	9.22%	8.05%	4.95%	4.4%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	18.7x	16.9x	15.7x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.7x	1.61x	1.52x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.6x	1.95x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.83x	2.68x	2.52x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.93x	4.9x	4.82x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.6x	10.8x	10.2x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	18.5x	17.3x	16x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26.8x	-22x	-24.7x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.73%	-4.54%	-4.04%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.145	1.21	1.274
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.19%	3.38%	3.55%
EPS ²	-1.93	1.02	1	1.2	1.59	1.917	2.118	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.7%	57.1%	55.7%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,687	10,230	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,123	4,622	5,119
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,583	2,889	3,269
Net income ¹	-1,480	756	740	888	1,181	1,457	1,638	1,811
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,372	22,733	24,940
Reference price ²	30.06	29.22	27.10	32.46	35.02	35.85	35.85	35.85
Nbr of stocks (in thousands)	750,716	736,318	737,124	737,970	739,739	752,350	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/13/25	2/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NATIONAL GRID PLC	13.59x	5.67x	12.22x	4.07%	81.6B
ABU DHABI NATIONAL ENERGY COMPANY	36.93x	6.27x	17.03x	1.66%	81.12B
ENGIE	14.12x	1.55x	7.98x	5.22%	74.15B
SEMPRA	18.57x	7.03x	14.76x	2.83%	60.89B
EON SE	17.14x	1.18x	9.82x	3.12%	56.51B
RWE AG	22.38x	2.5x	9.33x	2.36%	44.89B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.31x	5.09x	13.19x	3.37%	39.63B
ACWA POWER COMPANY	55.78x	20.22x	33.21x	0.31%	37.48B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.19x	4.95x	9.63x	4.54%	36.89B
Average	23.67x	6.05x	14.13x	3.05%	57.02B
Weighted average by Cap.	22.74x	5.53x	13.57x	3.16%