|
Market Closed -
NYSE
16:00:02 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 34.75 USD | +0.35% |
|
+2.36% | -0.77% |
| 10-13 | JPMorgan Adjusts Price Target on PPL to $42 From $44 | MT |
| 10-12 | Barclays Adjusts Price Target on PPL to $38 From $41 | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,151 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 0.95% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 46,503 | 48,604 | 50,543 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 5.25% | 4.52% | 3.99% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18x | 16.5x | 15.2x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.66x | 1.56x | 1.48x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.8x | 1.85x | 1.81x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.71x | 2.56x | 2.42x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.82x | 4.76x | 4.68x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.4x | 10.6x | 9.92x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18x | 16.8x | 15.5x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.2x | -21.4x | -23.9x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.82% | -4.68% | -4.18% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.268 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.29% | 3.47% | 3.65% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.933 | 2.105 | 2.282 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.1% | 57.3% | 55.6% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,647 | 10,207 | 10,809 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,079 | 4,572 | 5,094 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,580 | 2,893 | 3,252 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,458 | 1,626 | 1,792 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,352 | 22,453 | 24,392 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 34.75 | 34.75 | 34.75 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 2/18/22 | 2/17/23 | 2/16/24 | 2/13/25 | 2/20/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.92x | 4.81x | 11.38x | 3.3% | 26.06B | |
| 13.09x | 5.72x | 12.18x | 4.22% | 78.48B | |
| 12.11x | 1.4x | 7.32x | 6.15% | 62.67B | |
| 16.36x | 6.41x | 14.39x | 3.21% | 53.86B | |
| 15.64x | 1.13x | 9.31x | 3.46% | 50.1B | |
| 19.39x | 2.66x | 9.19x | 2.22% | 47.12B | |
| 16.68x | 4.95x | 9.56x | 4.52% | 37.3B | |
| 16.74x | 4.74x | 12.41x | 3.78% | 35.12B | |
| 64.57x | 18.23x | 35.61x | 0.27% | 33.26B | |
| 14.09x | 2.06x | 7.49x | 5.95% | 31.89B | |
| Average | 20.66x | 5.21x | 12.88x | 3.71% | 45.59B | |
| Weighted average by Cap. | 18.95x | 4.85x | 12.29x | 3.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
