Valuation PPB Group

Stocks

Delayed BURSA MALAYSIA 23:29:52 2026-11-09 EST			5-day change	1st Jan Change
8.580 ^MYR	-1.83%		-3.49%	-22.42%

08-26	Tranche Update on PPB Group Berhad's Equity Buyback Plan announced on May 29, 2026.	CI
08-26	PPB Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,326	24,810	20,599	17,640	15,734	12,421	-	-
Change	-	1.99%	-16.97%	-14.36%	-10.81%	-21.05%	-	-
Enterprise Value (EV)	24,326	24,570	19,403	16,368	15,734	12,421	12,421	12,421
Change	-	1%	-21.03%	-15.64%	-3.87%	-21.05%	0%	0%
P/E	16.3x	11.3x	14.8x	14.5x	-5.76x	9.33x	8.7x	9.02x
PBR	1x	0.96x	0.76x	0.66x	0.71x	0.55x	0.52x	-
PEG	-	0.2x	-0.4x	-1.2x	0x	-0x	1.21x	-2.58x
Capitalization / Revenue	5.01x	3.96x	3.6x	3.28x	2.9x	2.28x	2.25x	2.2x
EV / Revenue	0x	0x	0x	0x	0x	2.28x	2.25x	2.2x
EV / EBITDA	0x	0x	0x	0x	0x	28.5x	27.2x	26.3x
EV / EBIT	-0x	0x	0x	0x	0x	37.1x	37.5x	36.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.35	0.4	0.42	0.42	0.42	0.4233	0.4233	0.415
Rate of return	2.05%	2.29%	2.9%	3.39%	3.8%	4.84%	4.84%	4.75%
EPS ²	1.052	1.544	0.9801	0.8572	-1.921	0.937	1.004	0.9693
Distribution rate	33.3%	25.9%	42.9%	49%	-21.9%	45.2%	42.1%	42.8%
Net sales ¹	4,857	6,257	5,721	5,386	5,432	5,441	5,512	5,649
EBITDA ¹	160.8	330.6	423.1	505.4	610.2	435.7	456.2	472
EBIT ¹	-44.13	136.6	224.2	313.1	426.1	334.6	331.5	341.4
Net income ¹	1,496	2,197	1,394	1,219	-2,732	1,310	1,429	1,380
Net Debt	-	-239.8	-1,196	-1,272	-	-	-	-
Reference price ²	17.100	17.440	14.480	12.400	11.060	8.740	8.740	8.740
Nbr of stocks (in thousands)	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	1,421,197	-	-
Announcement Date	2/28/22	2/28/23	2/28/24	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PPB GROUP	9.33x	-	-	4.84%	3.06B
NESTLÉ S.A.	22.43x	3.01x	14.83x	3.66%	270B
MONDELEZ INTERNATIONAL, INC.	19.12x	2.59x	15.36x	3.1%	84.1B
DANONE	18.03x	1.85x	10.6x	3.48%	48.76B
THE HERSHEY COMPANY	20.74x	3.25x	13.05x	3.23%	34.87B
ARCHER-DANIELS-MIDLAND COMPANY	12.71x	0.48x	8.41x	2.98%	33.24B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	30.07x	5.86x	19.47x	2.87%	30.28B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	19.09x	1.85x	12.98x	4.32%	29.51B
KRAFT HEINZ	-8.64x	1.86x	9.22x	6.5%	28.91B
NESTLÉ INDIA LIMITED	59.01x	9.03x	37.53x	1.28%	26.7B
Average	20.19x	3.31x	15.72x	3.63%	59B
Weighted average by Cap.	21.24x	3.03x	14.99x	3.53%