Valuation PPB Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:51:34 2026-07-02 EDT			5-day change	1st Jan Change
9.330 ^MYR	+1.86%		+0.11%	-15.64%

06-03	PPB Group Berhad Announces Board Changes	CI
06-03	PPB Group Berhad Announces Group Managing Director Changes, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,326	24,810	20,599	17,640	15,734	13,273	-	-
Change	-	1.99%	-16.97%	-14.36%	-10.81%	-15.64%	-	-
Enterprise Value (EV)	24,326	24,570	19,403	16,368	15,734	13,273	13,273	13,273
Change	-	1%	-21.03%	-15.64%	-3.87%	-15.64%	0%	0%
P/E	16.3x	11.3x	14.8x	14.5x	-5.76x	9.64x	9.27x	9.61x
PBR	1x	0.96x	0.76x	0.66x	0.71x	0.58x	0.55x	-
PEG	-	0.2x	-0.4x	-1.2x	0x	-0x	2.34x	-2.76x
Capitalization / Revenue	5.01x	3.96x	3.6x	3.28x	2.9x	2.28x	2.25x	2.18x
EV / Revenue	0x	0x	0x	0x	0x	2.28x	2.25x	2.18x
EV / EBITDA	0x	0x	0x	0x	0x	29.3x	27.8x	27x
EV / EBIT	-0x	0x	0x	0x	0x	48.6x	38x	39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.35	0.4	0.42	0.42	0.42	0.4133	0.4133	0.415
Rate of return	2.05%	2.29%	2.9%	3.39%	3.8%	4.43%	4.43%	4.45%
EPS ²	1.052	1.544	0.9801	0.8572	-1.921	0.9677	1.006	0.971
Distribution rate	33.3%	25.9%	42.9%	49%	-21.9%	42.7%	41.1%	42.7%
Net sales ¹	4,857	6,257	5,721	5,386	5,432	5,814	5,893	6,078
EBITDA ¹	160.8	330.6	423.1	505.4	610.2	452.8	477.5	491.5
EBIT ¹	-44.13	136.6	224.2	313.1	426.1	273	349.3	340.4
Net income ¹	1,496	2,197	1,394	1,219	-2,732	1,342	1,431	1,382
Net Debt	-	-239.8	-1,196	-1,272	-	-	-	-
Reference price ²	17.100	17.440	14.480	12.400	11.060	9.330	9.330	9.330
Nbr of stocks (in thousands)	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	1,422,599	-	-
Announcement Date	2/28/22	2/28/23	2/28/24	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PPB GROUP	9.47x	-	-	4.51%	3.18B
NESTLÉ S.A.	20.57x	2.96x	14.55x	3.79%	264B
MONDELEZ INTERNATIONAL, INC.	20.39x	2.41x	14.22x	3.51%	76.18B
DANONE	19.08x	1.92x	10.85x	3.23%	52.64B
ARCHER-DANIELS-MIDLAND COMPANY	17.06x	0.52x	10.02x	2.68%	36.92B
THE HERSHEY COMPANY	22.38x	3.3x	13.44x	3.23%	36.24B
AJINOMOTO CO., INC.	43.39x	3.64x	21.48x	0.82%	36.34B
NESTLÉ INDIA LIMITED	70.96x	10.59x	44.99x	1.07%	29.48B
KRAFT HEINZ	12.02x	1.92x	9.45x	6.42%	29.66B
Average	26.15x	3.41x	17.38x	3.25%	62.72B
Weighted average by Cap.	23.88x	3.04x	15.57x	3.4%