Projected Income Statement: PowerFleet Inc.

Forecast Balance Sheet: PowerFleet Inc.

Forecast Balance Sheet - PowerFleet Inc.
Fiscal Period: March 2022 2023 2025 2026 2027 2028
Net Debt 1 - - 225 239 220 172
Change - - - 6.22% -8.03% -21.82%
Announcement Date 3/9/23 3/12/24 6/16/25 6/15/26 - -
1USD in Million
Estimates

Cash Flow Forecast: PowerFleet Inc.

Fiscal Period: March 2025 2026 2027 2028
CAPEX 1 20.01 21.62 31.12 30.75
Change - 8.05% 43.97% -1.2%
Free Cash Flow (FCF) 1 -37.14 -9.689 20.86 48.23
Change - 73.91% 315.25% 131.26%
Announcement Date 6/16/25 6/15/26 - -
1USD in Million
Estimates

Forecast Financial Ratios: PowerFleet Inc.

Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

        
EBITDA Margin (%) - 5.42% 5.18% - 19.62% 21.87% 23.48% 26.73%
EBIT Margin (%) - -5.77% -9.15% - -7.14% 4.41% 5.58% 11.23%
EBT Margin (%) - -4.96% -3.53% - -12.81% -2.54% -0.13% 5.65%
Net margin (%) - -8.81% -7.72% - -14.07% -4.63% -1.6% 4.2%
FCF margin (%) - - - - -10.24% -2.18% 4.45% 9.18%
FCF / Net Income (%) - - - - 72.8% 47.14% -277.44% 218.25%

Profitability

        
ROA -2.22% -2.18% -3.6% - 1.54% 2.02% - -
ROE -9.63% -4.91% -4.04% - -17.71% -4.3% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - - 3.16x 2.47x 2x 1.22x
Debt / Free cash flow - - - - -6.06x -24.69x 10.56x 3.57x

Capital Intensity

        
CAPEX / Current Assets (%) - - - - 5.52% 4.87% 6.64% 5.85%
CAPEX / EBITDA (%) - - - - 28.13% 22.28% 28.26% 21.89%
CAPEX / FCF (%) - - - - -53.88% -223.12% 149.23% 63.75%

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - -0.34 -0.29 - -0.43 -0.15 -0.058 0.16
Change - - 14.71% - - 65.12% 61.33% 375.86%
Nbr of stocks (in thousands) - 35,338 35,464 - 132,455 133,470 132,242 132,242
Announcement Date - 3/9/23 3/12/24 - 6/16/25 6/15/26 - -
1USD
Estimates
2027 *2028 *
P/E -43.4x 15.8x
PBR - -
EV / Sales 1.18x 0.96x
Yield - -

EPS & Dividend

EPS & Dividend - PowerFleet Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - PowerFleet Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BBB
MarketScreener Ratings - PowerFleet Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
2.520USD
Average target price
8.400USD
Spread / Average Target
+233.33%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - PowerFleet Inc.
  1. Stock Market
  2. Stocks
  3. AIOT Stock
  4. Financials PowerFleet Inc.