Company Valuation: PowerCompute, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 62.23 7.227 9.033 11.04 6.269 1.416 -
Change - -88.39% 24.99% 22.18% -43.2% -77.42% -
Enterprise Value (EV) 62.23 7.227 9.033 11.04 6.269 1.416 1.416
Change - -88.39% 24.99% 22.18% -43.2% -77.42% 0%
P/E 8.1x -0.25x -0.53x -0.43x -0.14x -0.09x -0.15x
PBR - - - - - - -
PEG - 0x 0x 0x 0x 0x 0x
Capitalization / Revenue - 4.17x 0.7x 1x 0.71x 0.15x 0.14x
EV / Revenue - 0x 0x 0x 0x 0.15x 0.14x
EV / EBITDA - -0x - 0x -0x -0.12x -0.36x
EV / EBIT - -0x -0x -0x -0x -0.1x -0.15x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 90 -334.5 -174.5 -125.5 -82 -22 -13.25
Distribution rate - - - - - - -
Net sales 1 - 1.734 12.98 11 8.845 9.5 10.1
EBITDA 1 - -7.626 - 3.941 -10.91 -11.5 -3.9
EBIT 1 - -24.68 -10.06 -6.462 -22.88 -13.5 -9.2
Net income 1 4.759 -29.24 -15.94 -14.11 -28.5 -18.8 -11.3
Net Debt - - - - - - -
Reference price 2 729.000 82.800 92.475 53.750 11.098 2.040 2.040
Nbr of stocks (in thousands) 85.4 87.3 97.7 205 565 694.1 -
Announcement Date 3/31/22 3/31/23 4/1/24 3/31/25 3/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.09x - - - 1.42M
-248.13x6.27x21.16x-.--% 42.46B
-50.4x22.61x57.94x-.--% 14.5B
-0.76x - - - 10.01B
-24.16x16.28x42.06x-.--% 7.62B
-24.12x - - -.--% 3.68B
-8.3x - - - 2.96B
-2.96x - - - 1.87B
Average -44.87x 15.05x 40.38x 0% 10.39B
Weighted average by Cap. -139.32x 11.12x 31.88x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LMFA Stock
  4. Valuation PowerCompute, Inc.