Company Valuation: PowerCompute, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 62.23 7.227 9.033 11.04 6.269 1.055 -
Change - -88.39% 24.99% 22.18% -43.2% -83.17% -
Enterprise Value (EV) 62.23 7.227 9.033 11.04 6.269 1.055 1.055
Change - -88.39% 24.99% 22.18% -43.2% -83.17% 0%
P/E 8.1x -0.25x -0.53x -0.43x -0.14x -0.07x -0.11x
PBR - - - - - - -
PEG - 0x 0x 0x 0x 0x 0x
Capitalization / Revenue - 4.17x 0.7x 1x 0.71x 0.11x 0.1x
EV / Revenue - 0x 0x 0x 0x 0.11x 0.1x
EV / EBITDA - -0x - 0x -0x -0.09x -0.27x
EV / EBIT - -0x -0x -0x -0x -0.08x -0.11x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 90 -334.5 -174.5 -125.5 -82 -22 -13.25
Distribution rate - - - - - - -
Net sales 1 - 1.734 12.98 11 8.845 9.5 10.1
EBITDA 1 - -7.626 - 3.941 -10.91 -11.5 -3.9
EBIT 1 - -24.68 -10.06 -6.462 -22.88 -13.5 -9.2
Net income 1 4.759 -29.24 -15.94 -14.11 -28.5 -18.8 -11.3
Net Debt - - - - - - -
Reference price 2 729.000 82.800 92.475 53.750 11.098 1.520 1.520
Nbr of stocks (in thousands) 85.4 87.3 97.7 205 565 694.1 -
Announcement Date 3/31/22 3/31/23 4/1/24 3/31/25 3/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.07x - - - 1.06M
-51.48x6.67x32.34x-.--% 39.32B
-54.19x24.14x61.92x-.--% 15.61B
-0.82x - - - 10.79B
-5.15x15.46x47.15x-.--% 6.71B
-9.4x - - -.--% 3.74B
-5.38x - - - 2.45B
-3.31x - - - 1.78B
-42.77x12.47x-219.07x-.--% 1.49B
Average -19.17x 14.68x -19.41x 0% 9.1B
Weighted average by Cap. -37.02x 12.06x 35.28x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LMFA Stock
  4. Valuation PowerCompute, Inc.