Company Valuation: Power Integrations, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,604 4,102 4,712 3,509 1,967 2,739 - -
Change - -26.8% 14.86% -25.54% -43.95% 39.3% - -
Enterprise Value (EV) 5,604 4,102 4,400 3,509 1,967 2,739 2,739 2,739
Change - -26.8% 7.27% -20.27% -43.95% 39.3% 0% 0%
P/E 34.8x 24.5x 84.6x 110x 91.1x 67.9x 38.9x 22.9x
PBR 6.14x 5.54x 6.29x 4.7x 2.92x 3.9x 3.79x 3.54x
PEG - 2.52x -1.3x -2.6x -3x 0.8x 0.5x 0.3x
Capitalization / Revenue 7.97x 6.3x 10.6x 8.37x 4.43x 5.74x 5.02x 4.16x
EV / Revenue 0x 0x 0x 0x 0x 5.74x 5.02x 4.16x
EV / EBITDA 0x 0x 0x 0x 0x 24.4x 18x 13.5x
EV / EBIT 0x 0x 0x 0x 0x 35.1x 26.4x 16.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.54 0.72 0.77 0.81 0.84 0.86 0.86 0.86
Rate of return 0.58% 1% 0.94% 1.31% 2.36% 1.75% 1.75% 1.75%
EPS 2 2.67 2.93 0.97 0.56 0.39 0.7225 1.259 2.144
Distribution rate 20.2% 24.6% 79.4% 145% 215% 119% 68.3% 40.1%
Net sales 1 703.3 651.1 444.5 419 443.5 477.4 545.4 658.7
EBITDA 1 247.6 241.3 101 87.59 89.16 112.5 152.5 203.5
EBIT 1 215.9 206.1 65.52 54.04 61.72 78.1 103.6 163.8
Net income 1 164.4 170.9 55.74 32.23 22.09 40.52 70.64 121.2
Net Debt - - -311.6 - - - - -
Reference price 2 92.89 71.72 82.11 61.70 35.54 49.03 49.03 49.03
Nbr of stocks (in thousands) 60,332 57,198 57,386 56,865 55,336 55,873 - -
Announcement Date 2/3/22 2/6/23 2/8/24 2/6/25 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
67.86x - - 1.75% 2.74B
21.37x12.19x18.38x0.35% 5,159B
21.88x10.72x14.49x1.12% 1,922B
37.24x15.77x23.16x0.75% 1,647B
5.4x3.33x3.71x0.07% 1,057B
98.54x17.9x67.9x-.--% 925B
4.16x2.66x3.21x1.86% 829B
-40.14x7.98x22.29x-.--% 484B
34.54x12.96x23.61x1.84% 286B
Average 27.87x 10.44x 22.09x 0.86% 1,368B
Weighted average by Cap. 24.74x 11.32x 20.13x 0.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Power Integrations, Inc.

Historical PBR trend

Valuation ratios - PBR - Power Integrations, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Power Integrations, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Power Integrations, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Power Integrations, Inc.
  1. Stock Market
  2. Stocks
  3. POWI Stock
  4. Valuation Power Integrations, Inc.