Company Valuation: Power Corporation of Canada

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,291 21,265 24,785 28,926 46,171 59,791 - -
Change - -24.84% 16.55% 16.71% 59.62% 29.5% - -
Enterprise Value (EV) 28,291 21,265 24,785 28,926 46,171 59,791 59,791 59,791
Change - -24.84% 16.55% 16.71% 59.62% 29.5% 0% 0%
P/E 9.79x 11.4x 11.4x 10.6x 18.5x 16.6x 14.1x 13x
PBR 1.21x 0.92x 1.12x 1.11x 2.01x 2.44x 2.21x 1.99x
PEG - -0.3x 0.6x 0.4x -2.7x 0.4x 0.8x 1.48x
Capitalization / Revenue 0.41x 0.44x 0.53x 0.64x 0.91x 1.28x 1.22x 1.18x
EV / Revenue 0x 0x 0x 0x 0x 1.28x 1.22x 1.18x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.79 1.98 2.1 2.25 2.45 2.65 2.848 3.046
Rate of return 4.28% 6.22% 5.54% 5.02% 3.36% 2.74% 2.95% 3.15%
EPS 2 4.27 2.8 3.32 4.23 3.94 5.803 6.843 7.443
Distribution rate 41.9% 70.7% 63.3% 53.2% 62.2% 45.7% 41.6% 40.9%
Net sales 1 69,561 48,695 46,428 45,255 50,466 46,847 48,940 50,684
EBITDA - - - - - - - -
EBIT 5,186 4,734 5,617 - - - - -
Net income 1 2,917 1,913 2,195 2,743 2,572 3,590 4,164 4,576
Net Debt - - - - - - - -
Reference price 2 41.80 31.85 37.89 44.84 72.95 96.60 96.60 96.60
Nbr of stocks (in thousands) 676,486 667,081 652,520 644,897 635,887 624,402 - -
Announcement Date 3/17/22 3/16/23 3/20/24 3/19/25 3/18/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.65x - - 2.74% 42.85B
8.21x4.91x - 5.35% 132B
4.1x1.37x - 4.66% 131B
12.68x - - 2.83% 99.02B
15.77x - - 3.11% 74.17B
13.42x1.02x1.04x4.34% 71.7B
14.74x - - 3.78% 69.33B
12.74x - - 2.34% 63.56B
17.42x3.3x - 1.97% 62.11B
17.62x - - 2.93% 59.18B
Average 13.34x 2.65x 1.04x 3.41% 80.46B
Weighted average by Cap. 12.03x 2.78x 1.04x 3.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Power Corporation of Canada

Historical PBR trend

Valuation ratios - PBR - Power Corporation of Canada

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Power Corporation of Canada

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Power Corporation of Canada


Year-on-year evolution of the Yield

Valuation ratios - Yield - Power Corporation of Canada
  1. Stock Market
  2. Stocks
  3. POW Stock
  4. Valuation Power Corporation of Canada