Valuation Poujoulat

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-22 EDT			5-day change	1st Jan Change
5.600 ^EUR	-3.11%		+5.66%	-25.93%

07-21	Poujoulat sees first-quarter revenue rise
07-10	Poujoulat: profitability under pressure, recovery prospects in 2026-2027

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	68	158.1	193.7	130.6	79.51	43.07	-	-
Change	-	132.46%	22.56%	-32.6%	-39.11%	-45.83%	-	-
Enterprise Value (EV) ¹	128.5	205.8	262.9	234.5	185.1	170.8	154.8	153.5
Change	-	60.17%	27.79%	-10.8%	-21.1%	-7.7%	1.24%	-0.84%
P/E	10.5x	11.4x	7.96x	14.3x	49x	-15.3x	26.7x	7.18x
PBR	0.76x	1.56x	1.59x	1.01x	0.62x	0.48x	0.35x	0.33x
PEG	-	0x	0.1x	-0.2x	-0.6x	0x	-0x	0x
Capitalization / Revenue	0.28x	0.52x	0.48x	0.37x	0.23x	0.17x	0.12x	0.11x
EV / Revenue	0.52x	0.68x	0.65x	0.67x	0.53x	0.49x	0.41x	0.38x
EV / EBITDA	5.22x	5.57x	5.23x	7.55x	9.13x	11.2x	6.97x	5.5x
EV / EBIT	13.3x	9.85x	7.74x	16.4x	38x	-96.5x	28.1x	13.6x
EV / FCF	28.3x	18.2x	-17.1x	-8.96x	12.2x	32x	55.3x	61.4x
FCF Yield	3.53%	5.5%	-5.85%	-11.2%	8.18%	3.13%	1.81%	1.63%
Dividend per Share ²	0.15	0.225	0.32	0.18	0.12	0.18	-	-
Rate of return	1.72%	1.1%	1.28%	1.07%	1.17%	3.21%	-	-
EPS ²	0.8325	1.782	3.14	1.18	0.21	-0.5	0.21	0.78
Distribution rate	18%	12.6%	10.2%	15.3%	57.1%	-66.1%	-	-
Net sales ¹	245.2	302.2	402	352.2	348.9	350.6	374	402.7
EBITDA ¹	24.6	36.95	50.23	31.07	20.28	15.27	22.2	27.9
EBIT ¹	9.692	20.89	33.96	14.32	4.87	-1.77	5.5	11.3
Net income ¹	6.931	14.7	24.64	9.235	1.666	-3.928	1.7	6.1
Net Debt ¹	60.47	47.69	69.21	104	105.6	111.9	111.7	110.4
Reference price ²	8.700	20.375	25.000	16.900	10.300	5.600	5.600	5.600
Nbr of stocks (in thousands)	7,816	7,758	7,749	7,727	7,719	7,691	-	-
Announcement Date	7/22/21	7/21/22	6/29/23	6/28/24	6/27/25	7/16/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
POUJOULAT	-21.24x	0.44x	7.49x	3.11%	50.71M
SAINT-GOBAIN	12.35x	0.98x	6.32x	3.18%	41.13B
ASSA ABLOY AB	21.78x	2.75x	13.47x	2.02%	38.96B
MASCO CORPORATION	18.21x	2.29x	12.04x	1.64%	15.24B
QXO, INC.	-27.24x	1.63x	17.45x	-.--%	14.47B
CARLISLE COMPANIES INCORPORATED	17.56x	2.96x	12.08x	1.43%	13.02B
AGC INC.	15.22x	0.8x	5.21x	3.36%	8.15B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.18x	4.35x	16.11x	0.96%	7.89B
SIMPSON MANUFACTURING CO., INC.	20.45x	3.01x	12.49x	0.64%	7.63B
TOTO LTD.	25.65x	1.47x	11.72x	1.6%	7.6B
Average	11.49x	2.07x	11.44x	1.79%	15.41B
Weighted average by Cap.	14.25x	2.07x	11.24x	1.98%