|
End-of-day quote
Taiwan S.E.
2026-10-15
|
5-day change | 1st Jan Change | ||
| 26.25 TWD | +0.57% |
|
+4.79% | -12.94% |
| 10-12 | Yue Yuen's September Revenue Down 2.5%; Shares Rise 6% | MT |
| 10-07 | Yue Yuen Industrial Limited And Pou Chen Corporation Enter Into CCT Agreements | CI |
Company Valuation: Pou Chen Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,686 | 100,780 | 91,056 | 108,736 | 88,846 | 77,353 | - | - |
| Change | - | 3.17% | -9.65% | 19.42% | -18.29% | -12.94% | - | - |
| Enterprise Value (EV) | 147,546 | 100,780 | 69,044 | 92,966 | 88,846 | 77,353 | 77,353 | 77,353 |
| Change | - | -31.7% | -31.49% | 34.65% | -4.43% | -12.94% | 0% | 0% |
| P/E | 6.78x | 7.97x | 7.22x | 6.8x | 7.39x | 6.8x | 6.79x | 6.19x |
| PBR | 0.7x | 0.94x | 0.72x | 0.77x | 0.63x | 0.41x | 0.4x | - |
| PEG | - | -0.6x | -30.97x | 0.3x | -0.3x | -1.26x | 39.29x | 0.64x |
| Capitalization / Revenue | 0.41x | 0.38x | 0.37x | 0.41x | 0.35x | 0.31x | 0.3x | 0.27x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.31x | 0.3x | 0.27x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.55x | 2.1x | 1.76x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.8x | 8.12x | 6.41x |
| EV / FCF | 0x | - | 0x | 0x | - | 5.23x | 5.53x | - |
| FCF Yield | 5.02% | - | 29.3% | 4.78% | - | 19.1% | 18.1% | - |
| Dividend per Share 2 | - | - | 1.3 | - | - | 1.19 | 1.22 | - |
| Rate of return | - | - | 4.21% | - | - | 4.53% | 4.65% | - |
| EPS 2 | 4.89 | 4.29 | 4.28 | 5.43 | 4.08 | 3.86 | 3.867 | 4.24 |
| Distribution rate | - | - | 30.4% | - | - | 30.8% | 31.6% | - |
| Net sales 1 | 239,884 | 267,497 | 246,634 | 263,818 | 251,400 | 248,691 | 261,494 | 282,987 |
| EBITDA 1 | 19,252 | 38,298 | 34,192 | 43,259 | 23,488 | 30,290 | 36,810 | 43,899 |
| EBIT 1 | 2,476 | 10,596 | 10,216 | 15,954 | 11,567 | 6,569 | 9,532 | 12,066 |
| Net income 1 | 14,439 | 12,645 | 10,624 | 16,036 | 12,068 | 11,650 | 11,499 | 12,507 |
| Net Debt | 49,860 | - | -22,012 | -15,771 | - | - | - | - |
| Reference price 2 | 33.15 | 34.20 | 30.90 | 36.90 | 30.15 | 26.25 | 26.25 | 26.25 |
| Nbr of stocks (in thousands) | 2,946,787 | 2,946,787 | 2,946,787 | 2,946,787 | 2,946,787 | 2,946,787 | - | - |
| Announcement Date | 3/16/22 | 3/16/23 | 3/15/24 | 3/12/25 | 3/12/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.8x | - | - | - | 2.39B | |
| 29.1x | 1.33x | 17.79x | 4.4% | 55.16B | |
| 17.07x | 1.17x | 8.98x | 2.21% | 30.73B | |
| 25.28x | 2.96x | 13.48x | 0.97% | 19.81B | |
| 23.66x | 2.42x | 12.04x | -.--% | 11.76B | |
| 11.5x | 1.7x | 7.31x | -.--% | 11.79B | |
| 18.03x | 2.81x | 9.18x | -.--% | 6.38B | |
| 9.55x | 1.68x | 6.88x | -.--% | 5.98B | |
| 16.57x | 1.47x | 7.85x | 4.76% | 5.76B | |
| -16.61x | 0.74x | 16.19x | -.--% | 3.99B | |
| Average | 14.10x | 1.81x | 11.08x | 1.37% | 15.38B | |
| Weighted average by Cap. | 21.22x | 1.69x | 12.96x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9904 Stock
- Valuation Pou Chen Corporation
Select your edition
All financial news and data tailored to specific country editions
