|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.90 TWD | +0.63% |
|
-0.21% | -20.73% |
| 07-27 | Pou Chen Warns of Up to 60% Profit Decline in H1 | MT |
| 06-08 | CTBC Securities Starts Pou Chen at Add with NT$30 Price Target | MT |
Company Valuation: Pou Chen Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,686 | 100,780 | 91,056 | 108,736 | 88,846 | 70,428 | - | - |
| Change | - | 3.17% | -9.65% | 19.42% | -18.29% | -20.73% | - | - |
| Enterprise Value (EV) | 147,546 | 100,780 | 69,044 | 92,966 | 88,846 | 70,428 | 70,428 | 70,428 |
| Change | - | -31.7% | -31.49% | 34.65% | -4.43% | -20.73% | 0% | 0% |
| P/E | 6.78x | 7.97x | 7.22x | 6.8x | 7.39x | 7.01x | 6.39x | 5.64x |
| PBR | 0.7x | 0.94x | 0.72x | 0.77x | 0.63x | 0.46x | - | - |
| PEG | - | -0.6x | -30.97x | 0.3x | -0.3x | -0.4x | 0.66x | 0.4x |
| Capitalization / Revenue | 0.41x | 0.38x | 0.37x | 0.41x | 0.35x | 0.27x | 0.26x | 0.25x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.27x | 0.26x | 0.25x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 1.8x | 1.73x | 1.6x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.95x | 6.76x | 5.84x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1.3 | - | - | - | - | - |
| Rate of return | - | - | 4.21% | - | - | - | - | - |
| EPS 2 | 4.89 | 4.29 | 4.28 | 5.43 | 4.08 | 3.41 | 3.74 | 4.24 |
| Distribution rate | - | - | 30.4% | - | - | - | - | - |
| Net sales 1 | 239,884 | 267,497 | 246,634 | 263,818 | 251,400 | 260,381 | 268,084 | 282,987 |
| EBITDA 1 | 19,252 | 38,298 | 34,192 | 43,259 | 23,488 | 39,047 | 40,775 | 43,899 |
| EBIT 1 | 2,476 | 10,596 | 10,216 | 15,954 | 11,567 | 10,127 | 10,415 | 12,066 |
| Net income 1 | 14,439 | 12,645 | 10,624 | 16,036 | 12,068 | 10,052 | 11,031 | 12,507 |
| Net Debt | 49,860 | - | -22,012 | -15,771 | - | - | - | - |
| Reference price 2 | 33.15 | 34.20 | 30.90 | 36.90 | 30.15 | 23.90 | 23.90 | 23.90 |
| Nbr of stocks (in thousands) | 2,946,787 | 2,946,787 | 2,946,787 | 2,946,787 | 2,946,787 | 2,946,787 | - | - |
| Announcement Date | 3/16/22 | 3/16/23 | 3/15/24 | 3/12/25 | 3/12/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.01x | - | - | - | 2.18B | ||
| 12.95x | 1.95x | 8.4x | -.--% | 13.27B | ||
| 16.89x | 2.94x | 9.66x | -.--% | 7.07B | ||
| 10.45x | 1.82x | 7.45x | -.--% | 6.55B | ||
| 11.99x | 1.37x | 6.59x | 5.57% | 5.92B | ||
| 9.58x | 0.34x | 3.72x | 7.4% | 2.86B | ||
| 12.71x | 1.76x | 8.13x | 4% | 1.56B | ||
| 12.23x | 0.98x | 9.07x | 2.12% | 1.55B | ||
| 14.16x | 1.08x | 7.54x | 4.57% | 1.34B | ||
| 63.05x | 3.73x | 27.62x | 0.74% | 1.11B | ||
| Average | 17.10x | 1.77x | 9.80x | 2.71% | 4.34B | |
| Weighted average by Cap. | 13.84x | 1.88x | 8.38x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9904 Stock
- Valuation Pou Chen Corporation
Select your edition
All financial news and data tailored to specific country editions
















