Valuation Postmedia Network Canada Corp. OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 20:10:00 2023-11-27 EST			5-day change	1st Jan Change
2.650 ^USD	-.--%		-.--%	-

05-12	Postmedia Network Canada to Exit Flyer Distribution Business by August; 250 Jobs Impacted	MT
05-05	TC Transcontinental Also In Three-year Agreement with Glacier Media To Print the Victoria Times Colonist	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	155.6	194	167.7	161.1	151.5	148.6
Change	-	24.68%	-13.59%	-3.93%	-5.93%	-1.94%
Enterprise Value (EV) ¹	425.8	429	465.6	497.8	530.7	558.3
Change	-	0.75%	8.53%	6.92%	6.61%	5.2%
P/E Ratio	-9.63x	6.09x	-2.18x	-2.22x	-3.05x	-1.92x
PBR	-0.95x	-1.39x	-0.83x	-0.59x	-0.47x	-0.37x
PEG	-	-0x	0x	0.38x	0.1x	-0x
Capitalization / Revenue	0.31x	0.44x	0.37x	0.36x	0.38x	0.34x
EV / Revenue	0.84x	0.97x	1.02x	1.11x	1.34x	1.29x
EV / EBITDA	7.92x	16.5x	347x	1,152x	89.2x	30.3x
EV / EBIT	10.8x	29x	-47x	-38.1x	-105x	62.8x
EV / FCF	18.8x	9.94x	-18x	124x	-32.1x	124x
FCF Yield	5.31%	10.1%	-5.55%	0.8%	-3.12%	0.81%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1723	0.34	-0.78	-0.7344	-0.502	-0.78
Distribution rate	-	-	-	-	-	-
Net sales ¹	508.4	442.3	458.2	448.5	395.9	431.5
EBITDA ¹	53.77	25.95	1.341	0.432	5.948	18.4
EBIT ¹	39.32	14.78	-9.898	-13.05	-5.069	8.891
Net income ¹	-16.15	33.73	-74.71	-72.57	-49.66	-77.26
Net Debt ¹	270.2	235	297.9	336.7	379.2	409.7
Reference price ²	1.6600	2.0700	1.7000	1.6300	1.5300	1.5000
Nbr of stocks (in thousands)	93,740	93,740	98,628	98,818	99,043	99,043
Announcement Date	10/16/20	10/21/21	10/21/22	10/30/23	11/21/24	11/20/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWS CORPORATION	28.64x	1.71x	9.65x	0.77%	15.41B
THE NEW YORK TIMES COMPANY	27.2x	3.62x	17.12x	1.23%	11.82B
D. B. CORP LIMITED	10.41x	1.55x	7.11x	6.45%	377M
REACH PLC	2.27x	0.52x	2.2x	13.57%	229M
JAGRAN PRAKASHAN LIMITED	6.66x	0.17x	1.05x	9.58%	143M
Average	15.04x	1.51x	7.43x	6.32%	5.59B
Weighted average by Cap.	27.46x	2.50x	12.67x	1.19%